The following table includes the pro forma results for the three months ended March 31, 2015 of the combined companies as though the acquisition had occurred on January 1, 2015.

	Pro forma
	Three Months Ended
(In thousands)	March 31, 2015
Revenue	$	32,105
Loss from continuing operations		(32,160	)
Net loss attributable to IDI		(22,198	)
Basic and diluted loss per share	$	(2.96	)

The following table summarizes the preliminary purchase price allocation and the fair value of the net assets acquired and liabilities assumed (marked to market), and the resulting amount of goodwill in the acquisition of Fluent (the legal and accounting acquiree) at the Effective Date of Fluent Acquisition.

(In thousands)
Assets acquired:
Cash and cash equivalents	$	6,013
Accounts receivable		20,250
Prepaid expenses and other current assets		691
Property and equipment		242
Intangible assets:
Customer relationships		30,875
Trademarks		16,357
Domain names		191
Developed technology		10,716
Databases		25,052
Non-competition agreements		728
Total intangible assets		83,919
Other non-current assets		763
Deferred tax assets		1,868
		113,746
Liabilities assumed:
Accounts payable and accrued expenses		10,792
Liability for employee incentive-based compensation plan		4,000
Deferred revenue		314
Deferred tax liabilities		32,111
		47,217
Goodwill		156,526
Total consideration	$	223,055
Including:
Cash consideration	$	99,289
Fair value of Series B Preferred issued		123,766
Total consideration	$	223,055

Summary of Purchase Price Allocation

The following table summarizes the purchase price allocation and the fair value of the net assets acquired and liabilities assumed (marked to market), and the resulting amount of goodwill related to the acquisition of Tiger Media (the accounting acquiree) at the Effective Date of TBO Merger.

(In thousands)
Assets acquired:
Cash and cash equivalents	$	3,569
Accounts receivable		1,808
Other current assets		326
Property and equipment		1,419
Intangible assets, net		4,280
Long-term deferred expenses		586
		11,988
Liabilities assumed:
Accounts payable		1,519
Accrued expenses and other payables		736
Acquisition consideration payable		464
Amounts due to related parties		124
Deferred revenue		80
		2,923
Non-controlling interests		425
Goodwill		35,472
Total consideration	$	44,112