XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Share-based payments
6 Months Ended
Jun. 30, 2016
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Share-based payments

9. Share-based payments

As of June 30, 2016, the Company maintains two share-based incentive plans. The 2008 Share Incentive Plan (the “2008 Plan”) was carried forward as a result of the TBO Merger effective on March 21, 2015. The IDI, Inc. 2015 Stock Incentive Plan (the “2015 Plan”) was approved during the annual meeting of shareholder on June 2, 2015, covering the issuance of 2,500,000 shares of common stock, and on June 3, 2016, the Company’s annual meeting of stockholders approved the increase of the number of shares of common stock authorized for issuance under the 2015 Plan from 10,000,000 shares to 12,500,000. The primary purpose of the 2015 Plan is to attract, retain, reward and motivate certain individuals by providing them with an opportunity to acquire or increase a proprietary interest in IDI and to incentivize them to expend maximum effort for the growth and success of the Company, so as to strengthen the mutuality of the interests between such individuals and the stockholders of the Company.

As of June 30, 2016, there were 180,568 and 6,096,500 shares of common stock reserved for issuance under the 2008 Plan and the 2015 Plan, respectively.

Share options

Details of share options activity during the six months ended June 30, 2016 were as follows:

 

 

 

Number of

options

 

 

Weighted average exercise price per share

 

 

Weighted average

remaining

contractual term

 

Aggregate

intrinsic

value

 

Balance as of December 31, 2015

 

 

462,000

 

 

$

9.52

 

 

5.3 years

 

$

-

 

Granted

 

 

30,000

 

 

 

5.04

 

 

 

 

 

 

 

Forfeited

 

 

(130,000

)

 

 

6.84

 

 

 

 

 

 

 

Balance as of June 30, 2016

 

 

362,000

 

 

$

10.10

 

 

5.0 years

 

$

-

 

Options exercisable as of June 30, 2016

 

 

271,583

 

 

$

10.60

 

 

3.5 years

 

$

-

 

 

The aggregate intrinsic value amounts in the table above represent the difference between the closing price of IDI’s common stock on June 30, 2016 of $4.73 and the exercise price, multiplied by the number of in-the-money stock options as of the same date.

The unvested balance of options is shown below for the six months ended June 30, 2016:

 

 

 

Number of

options

 

 

Weighted average exercise price per share

 

 

Weighted average

remaining

contractual term

Unvested as of December 31, 2015

 

 

126,667

 

 

$

9.02

 

 

8.1 years

Granted

 

 

30,000

 

 

 

5.04

 

 

 

Vested

 

 

(36,250

)

 

 

6.37

 

 

 

Forfeited

 

 

(30,000

)

 

 

9.59

 

 

 

Unvested as of June 30, 2016

 

 

90,417

 

 

$

8.57

 

 

9.4 years

 

Compensation expenses recognized from employee stock options for the three months ended June 30, 2016 and 2015 of $31 and $18, respectively, and for the six months ended June 30, 2016 and 2015 of $47 and $20, respectively, were recognized in general and administrative expenses and discontinued operations in the condensed consolidated statements of operations. As of June 30, 2016, unrecognized share-based compensation cost relating to granted share options amounted to $493, which are expected to be recognized over a weighted average period of 3.5 years.

Restricted stock units

Details of unvested RSUs activity during the six months ended June 30, 2016 were as follows:

 

 

 

Number of units

 

 

Weighted average

grant-date fair value

 

Unvested as of December 31, 2015 (1)

 

 

13,721,000

 

 

$

7.78

 

Granted

 

 

625,500

 

 

 

4.82

 

Vested and delivered

 

 

(364,210

)

 

 

6.76

 

Withheld as treasury stock (2)

 

 

(55,212

)

 

 

6.50

 

Vested not delivered

 

 

(22,667

)

 

 

6.50

 

Forfeited

 

 

(33,000

)

 

 

6.79

 

Unvested as of June 30, 2016

 

 

13,871,411

 

 

$

7.69

 

 

(1)

Among the total unvested balance as of December 31, 2015, 12,312,000 shares, with weighted average grant-date fair value of $9.48, were subsequently approved at the Company’s annual meeting of stockholders on June 3, 2016.

(2)

As mentioned in Note 8, the increase in treasury stock was due to shares withheld to pay statutory withholding taxes upon the vesting of RSUs during the six months ended June 30, 2016.

The Company recognized compensation expenses (included in sales and marketing expenses, general and administrative expenses, and discontinued operations in the condensed consolidated statements of operations, and intangible assets in the condensed consolidated balance sheets) for these RSUs of $7,435 and $2,441 for the three months ended June 30, 2016 and 2015, respectively, and $14,946 and $2,543 for the six months ended June 30, 2016 and 2015, respectively. The fair value of the RSUs was estimated using the market value of the Company’s common stock on the date of grant, which was equivalent to the closing price of the common stock on the grant date.

As of June 30, 2016, unrecognized share-based compensation expenses in respect of granted RSUs amounted to $87,638 that are expected to be recognized over a weighted average period of 2.9 years.

Shares issued to third-party vendors

The Company issues shares to certain third-party vendors in lieu of cash for services rendered. During the six months ended June 30, 2016, 12,000 restricted shares of common stock were issued to a vendor of the Company as additional consideration for services rendered. An aggregate of $0 and $129 stock compensation expenses were recognized for the three and six months ended June 30, 2016, respectively.

The share-based compensation expenses for the Company’s share options, RSUs and common stock were allocated to the following accounts in the condensed consolidated financial statements for the three and six months ended June 30, 2016 and 2015:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(In thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Sales and marketing expenses

 

$

575

 

 

$

62

 

 

$

1,121

 

 

$

62

 

General and administrative expenses

 

 

6,670

 

 

 

1,848

 

 

 

13,502

 

 

 

1,909

 

Discontinued operations

 

 

-

 

 

 

419

 

 

 

-

 

 

 

462

 

Capitalized in intangible assets

 

 

221

 

 

 

130

 

 

 

499

 

 

 

130

 

Total

 

$

7,466

 

 

$

2,459

 

 

$

15,122

 

 

$

2,563