XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 11,233 $ 13,462
Accounts receivable, net of allowance for doubtful accounts of $513 and $318 at June 30, 2016 and December 31, 2015, respectively 24,766 21,224
Prepaid expenses and other current assets 2,125 2,931
Total current assets 38,124 37,617
Property and equipment, net 1,499 1,062
Intangible assets, net 104,361 87,445
Goodwill 166,083 161,753
Other non-current assets 2,021 1,315
Total assets 312,088 289,192
Current liabilities:    
Trade accounts payable 10,986 8,863
Accrued expenses and other current liabilities 9,136 9,160
Deferred revenue 344 783
Current portion of long-term debt 2,250 2,250
Total current liabilities 22,716 21,056
Promissory notes payable to certain shareholders, net 10,137 9,618
Long-term debt, net 38,227 39,050
Contingent consideration payable in stock 10,000  
Deferred tax liabilities 7,090 13,573
Total liabilities 88,170 83,297
Shareholders' equity:    
Common stock—$0.0005 par value 200,000,000 shares authorized; 50,700,356 and 15,709,786 shares issued at June 30, 2016 and December 31, 2015, respectively; and 50,645,144 and 15,709,786 shares outstanding at June 30, 2016 and December 31, 2015, respectively 25 8
Treasury stock, at cost, 55,212 and 0 shares at June 30, 2016 and December 31, 2015, respectively (272)  
Additional paid-in capital 323,266 291,032
Accumulated deficit (99,101) (85,145)
Total shareholders’ equity 223,918 205,895
Total liabilities and shareholders’ equity 312,088 289,192
Convertible Series A preferred stock [Member]    
Shareholders' equity:    
Preferred Stock
Convertible Series B preferred stock [Member]    
Shareholders' equity:    
Preferred Stock