XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Income Statement [Abstract]        
Revenue $ 41,043 $ 994 $ 80,467 $ 2,252
Cost of revenues (exclusive of depreciation and amortization) 29,557 424 58,051 978
Gross profit 11,486 570 22,416 1,274
Operating expenses:        
Sales and marketing expenses 3,179 472 6,305 1,005
General and administrative expenses 13,167 3,773 26,534 5,472
Depreciation and amortization 2,996 41 5,605 76
Loss from operations (7,856) (3,716) (16,028) (5,279)
Other income (expense):        
Interest expense, net (1,856)   (3,681)  
Other expenses, net (976)   (1,273)  
Total other expense (2,832)   (4,954)  
Loss from continuing operations before income taxes (10,688) (3,716) (20,982) (5,279)
Income taxes (3,504) 265 (7,026) 265
Net loss from continuing operations (7,184) (3,981) (13,956) (5,544)
Discontinued operations:        
Pretax loss from operations of discontinued operations   (1,171)   (1,262)
Pretax loss on disposal of discontinued operations   (41,471)   (41,471)
Income taxes   127   127
Net loss from discontinued operations   (42,769)   (42,860)
Less: Non-controlling interests   (1,280)   (1,297)
Net loss from discontinued operations attributable to IDI   (41,489)   (41,563)
Net loss attributable to IDI $ (7,184) $ (45,470) $ (13,956) $ (47,107)
Loss per share        
Basic and diluted, Continuing operations $ (0.15) $ (0.29) $ (0.37) $ (0.52)
Basic and diluted, Discontinued operations   (2.99)   (3.88)
Total Net Loss, Basic and Diluted $ (0.15) $ (3.27) $ (0.37) $ (4.40)
Weighted average number of shares outstanding -        
Basic and diluted 48,084,608 13,896,948 37,776,411 10,710,334
Comprehensive loss:        
Net loss attributable to IDI, Inc. $ (7,184) $ (45,470) $ (13,956) $ (47,107)
Foreign currency translation adjustment   (136)   (130)
Net comprehensive loss $ (7,184) $ (45,606) $ (13,956) $ (47,237)