XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Changes in Shareholders' Equity - 6 months ended Jun. 30, 2016 - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Convertible Series A preferred stock [Member]
Preferred Stock [Member]
Convertible Series B preferred stock [Member]
Common Stock [Member]
Common Stock [Member]
Q Interactive​, LLC [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Beginning balance at Dec. 31, 2015 $ 205,895     $ 8     $ 291,032 $ (85,145)
Beginning balance, shares at Dec. 31, 2015   4,871,802 450,962 15,709,786        
Issuance of common stock in connection with acquisition, shares   1,800,220   900,108 2,369,190      
Conversion of Series A preferred stock into common stock       $ 3     (3)  
Conversion of Series A preferred stock into common stock, shares   (6,672,022)   6,672,022        
Conversion of Series B preferred stock into common stock       $ 11     (11)  
Conversion of Series B preferred stock into common stock, shares     (450,962) 22,548,100        
Issuance of common stock to a vendor for services rendered 131           131  
Issuance of common shares to vendors for services rendered, shares       12,000        
Common stock issued in exchange for warrants previously issued to certain shareholders, value 1,273     $ 1     1,272  
Common stock issued in exchange for warrants previously issued to certain shareholders, shares       1,069,728        
Vesting of restricted stock units, shares       419,422        
Increase in treasury stock resulting from shares withheld to pay statutory taxes in connection with the vesting of restricted stock units, values (272)         $ (272)    
Increase in treasury stock resulting from shares withheld to pay statutory taxes in connection with the vesting of restricted stock units, shares           55,212    
Issuance of common stock upon a direct offering to certain investors, net of issuance costs of $336, values 4,664     $ 1     4,663  
Issuance of common stock upon a direct offering to certain investors, net of issuance costs of $336, shares       1,000,000        
Issuance of common stock in connection with acquisition, values 11,206     $ 1     11,205  
Share-based compensation expenses 14,977           14,977  
Net loss attributable to IDI, Inc. (13,956)             (13,956)
Ending balance at Jun. 30, 2016 $ 223,918     $ 25   $ (272) $ 323,266 $ (99,101)
Ending balance, shares at Jun. 30, 2016       50,700,356   55,212