XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 10,395 $ 13,462
Accounts receivable, net of allowance for doubtful accounts of $984 and $318 at September 30, 2016 and December 31, 2015, respectively 28,465 21,224
Prepaid expenses and other current assets 3,298 2,931
Total current assets 42,158 37,617
Property and equipment, net 1,471 1,062
Intangible assets, net 99,419 87,445
Goodwill 166,083 161,753
Other non-current assets 1,864 1,315
Total assets 310,995 289,192
Current liabilities:    
Trade accounts payable 16,187 8,863
Accrued expenses and other current liabilities 9,564 9,160
Deferred revenue 407 783
Current portion of long-term debt 2,250 2,250
Total current liabilities 28,408 21,056
Promissory notes payable to certain shareholders, net 10,457 9,618
Long-term debt, net 37,188 39,050
Contingent consideration payable in stock 10,000  
Deferred tax liabilities 2,568 13,573
Total liabilities 88,621 83,297
Shareholders' equity:    
Common stock—$0.0005 par value 200,000,000 shares authorized; 50,724,856 and 15,709,786 shares issued at September 30, 2016 and December 31, 2015, respectively; and 50,663,171 and 15,709,786 shares outstanding at September 30, 2016 and December 31, 2015, respectively 25 8
Treasury stock, at cost, 61,685 and 0 shares at September 30, 2016 and December 31, 2015, respectively (305)  
Additional paid-in capital 331,499 291,032
Accumulated deficit (108,845) (85,145)
Total shareholders’ equity 222,374 205,895
Total liabilities and shareholders’ equity 310,995 289,192
Convertible Series A preferred stock [Member]    
Shareholders' equity:    
Preferred Stock
Convertible Series B preferred stock [Member]    
Shareholders' equity:    
Preferred Stock