XML 18 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Changes in Shareholders' Equity - 9 months ended Sep. 30, 2016 - USD ($)
$ in Thousands
Total
Q Interactive​, LLC [Member]
Preferred Stock [Member]
Convertible Series A preferred stock [Member]
Preferred Stock [Member]
Convertible Series B preferred stock [Member]
Common Stock [Member]
Common Stock [Member]
Q Interactive​, LLC [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Q Interactive​, LLC [Member]
Accumulated Deficit [Member]
Beginning balance at Dec. 31, 2015 $ 205,895       $ 8     $ 291,032   $ (85,145)
Beginning balance, shares at Dec. 31, 2015     4,871,802 450,962 15,709,786          
Issuance of contingent earn out shares     1,800,220   900,108          
Conversion of Series A preferred stock into common stock         $ 3     (3)    
Conversion of Series A preferred stock into common stock, shares     (6,672,022)   6,672,022          
Conversion of Series B preferred stock into common stock         $ 11     (11)    
Conversion of Series B preferred stock into common stock, shares       (450,962) 22,548,100          
Issuance of common stock to a vendor for services rendered 146             146    
Issuance of common shares to vendors for services rendered, shares         14,500          
Common stock issued in exchange for warrants previously issued to certain shareholders, value 1,273       $ 1     1,272    
Common stock issued in exchange for warrants previously issued to certain shareholders, shares         1,069,728          
Vesting of restricted stock units, shares         441,422          
Increase in treasury stock resulting from shares withheld to pay statutory taxes in connection with the vesting of restricted stock units, values (305)           $ (305)      
Increase in treasury stock resulting from shares withheld to pay statutory taxes in connection with the vesting of restricted stock units, shares             61,685      
Issuance of common stock upon a direct offering to certain investors, net of issuance costs of $276, values 4,724       $ 1     4,723    
Issuance of common stock upon a direct offering to certain investors, net of issuance costs of $276, shares         1,000,000          
Issuance of common stock in connection with acquisition, values   $ 11,206       $ 1     $ 11,205  
Issuance of common stock in connection with acquisition, shares           2,369,190        
Share-based compensation expenses 22,643             22,643    
Warrants issued in relation to term loan 492             492    
Net loss attributable to cogint (23,700)                 (23,700)
Ending balance at Sep. 30, 2016 $ 222,374       $ 25   $ (305) $ 331,499   $ (108,845)
Ending balance, shares at Sep. 30, 2016         50,724,856   61,685