XML 20 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 10,089 $ 13,462
Accounts receivable, net of allowance for doubtful accounts of $790 and $318 at December 31, 2016 and 2015, respectively 30,958 21,224
Prepaid expenses and other current assets 2,053 2,931
Total current assets 43,100 37,617
Property and equipment, net 1,350 1,062
Intangible assets, net 98,531 87,445
Goodwill 166,256 161,753
Other non-current assets 2,674 1,315
Total assets 311,911 289,192
Current liabilities:    
Trade accounts payable 14,725 8,863
Accrued expenses and other current liabilities 6,981 9,160
Deferred revenue 318 783
Current portion of long-term debt 4,135 2,250
Total current liabilities 26,159 21,056
Promissory notes payable to certain shareholders, net 10,748 9,618
Long-term debt, net 35,130 39,050
Contingent consideration payable in stock 10,225  
Deferred tax liabilities   13,573
Total liabilities 82,262 83,297
Shareholders' equity:    
Common stock—$0.0005 par value 200,000,000 shares authorized; 53,717,996 and 15,709,786 shares issued at December 31, 2016 and 2015, respectively; and 53,557,761 and 15,709,786 shares outstanding at December 31, 2016 and 2015, respectively 27 8
Treasury stock, at cost, 160,235 and 0 shares at December 31, 2016 and 2015, respectively (531)  
Additional paid-in capital 344,384 291,032
Accumulated deficit (114,231) (85,145)
Total shareholders’ equity 229,649 205,895
Total liabilities and shareholders’ equity 311,911 289,192
Convertible Series A preferred stock [Member]    
Shareholders' equity:    
Preferred Stock
Convertible Series B preferred stock [Member]    
Shareholders' equity:    
Preferred Stock