XML 22 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Income Statement [Abstract]      
Revenue $ 186,836 $ 14,091 $ 817 [1]
Cost of revenues (exclusive of depreciation and amortization) 133,798 10,253 337
Gross profit 53,038 3,838 480
Operating expenses:      
Sales and marketing expenses 16,296 2,925 325
General and administrative expenses 54,094 44,472 915
Depreciation and amortization 12,631 841 17 [1]
Write-off of intangible assets 4,055    
Total operating expenses 87,076 48,238 1,257
Loss from operations (34,038) (44,400) (777) [1]
Other income (expense):      
Interest expense, net (7,593) (468)  
Contingent earn out costs   (14,300)  
Other expenses, net (1,497)    
Total other expense [2] (9,090) (14,768)  
Loss from continuing operations before income taxes (43,128) (59,168) (777)
Income taxes (14,042) (16,583) (167)
Net loss from continuing operations (29,086) (42,585) (610) [3]
Discontinued operations:      
Pretax loss from operations of discontinued operations   (1,236)  
Pretax loss on disposal of discontinued operations   (41,095)  
Income taxes   127  
Net loss from discontinued operations   (42,458)  
Less: Non-controlling interests   (508)  
Net loss from discontinued operations attributable to cogint 0 (41,950) 0
Net loss attributable to cogint $ (29,086) $ (84,535) $ (610) [3]
Loss per share      
Basic and diluted, Continuing operations [4] $ (0.65) $ (3.27) $ (0.14) [3]
Basic and diluted, Discontinued operations [4]   (3.22)  
Total Net Loss, Basic and Diluted [4] $ (0.65) $ (6.48) $ (0.14) [3]
Weighted average number of shares outstanding -      
Basic and diluted 44,536,906 13,036,082 4,501,041 [3]
Comprehensive (loss) income:      
Net loss attributable to cogint $ (29,086) $ (84,535) $ (610) [3]
Foreign currency translation adjustment:      
Unrealized   (130)  
Realized upon the disposal of discontinued operations   130  
Net comprehensive loss $ (29,086) $ (84,535) $ (610)
[1] As IDI Holdings, the accounting acquirer of the merger consummated effective as of March 21, 2015, was incorporated on September 22, 2014, the financial data for the corresponding period in 2014 were from September 22, 2014, the date of inception, through December 31, 2014.
[2] Other expense, mainly represents non-operating income and expense, including interest expense, net, contingent earn out costs, and other expenses, net, which the Company does not allocate into segments
[3] As IDI Holdings, the accounting acquirer of the merger consummated effective as of March 21, 2015, was incorporated on September 22, 2014, the comparative financial figures for the year ended December 31, 2014 were from September 22, 2014, the date of inception, through December 31, 2014.
[4] Earnings per share tables may contain summation differences due to rounding.