XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-term debt, net (Tables)
 3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Long-term Debts, Including Promissory Notes Payable to Certain Shareholders, Net

Long-term debt, net, including promissory notes payable to certain shareholders, net, as of March 31, 2017, consist of the following:

 

 

 

12% term loan,

 

 

12% incremental term loan,

 

 

10% promissory notes,

 

 

 

 

 

(In thousands)

 

due 2020

 

 

due 2020

 

 

due 2021

 

 

Total

 

Principal amount

 

$

42,234

 

 

$

14,828

 

 

$

10,000

 

 

$

67,062

 

Less: unamortized debt issuance costs

 

 

3,694

 

 

 

918

 

 

 

366

 

 

 

4,978

 

Add: PIK interest accrued to the principal balance

 

 

553

 

 

 

13

 

 

 

337

 

 

 

903

 

Long-term debt, net

 

 

39,093

 

 

 

13,923

 

 

 

9,971

 

 

 

62,987

 

Less: Current portion of long-term debt

 

 

2,062

 

 

 

688

 

 

 

-

 

 

 

2,750

 

Long-term debt, net (non-current)

 

$

37,031

 

 

$

13,235

 

 

$

9,971

 

 

$

60,237

 

Long-term debt, net, including promissory notes payable to certain shareholders, net, as of December 31, 2016, consist of the following:

 

 

 

12% term loan,

 

 

10% promissory notes,

 

 

 

 

 

(In thousands)

 

due 2020

 

 

due 2021

 

 

Total

 

Principal amount

 

$

42,750

 

 

 

10,000

 

 

$

52,750

 

Less: unamortized debt issuance costs

 

 

3,964

 

 

 

384

 

 

 

4,348

 

Add: PIK interest accrued to the principal balance

 

 

479

 

 

 

1,132

 

 

 

1,611

 

Long-term debt, net

 

 

39,265

 

 

 

10,748

 

 

 

50,013

 

Less: Current portion of long-term debt

 

 

4,135

 

 

 

-

 

 

 

4,135

 

Long-term debt, net (non-current)

 

$

35,130

 

 

$

10,748

 

 

$

45,878