XML 18 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 10,323 $ 10,089
Accounts receivable, net of allowance for doubtful accounts of $2,401 and $790 at September 30, 2017 and December 31, 2016, respectively 37,148 30,958
Prepaid expenses and other current assets 2,315 2,053
Total current assets 49,786 43,100
Property and equipment, net 1,899 1,350
Intangible assets, net 91,554 98,531
Goodwill 166,256 166,256
Other non-current assets 2,425 2,674
Total assets 311,920 311,911
Current liabilities:    
Trade accounts payable 12,400 14,725
Accrued expenses and other current liabilities 15,622 6,981
Deferred revenue 444 318
Current portion of long-term debt 2,750 4,135
Total current liabilities 31,216 26,159
Promissory notes payable to certain shareholders, net 10,543 10,748
Long-term debt, net 49,555 35,130
Acquisition consideration payable in stock 10,225 10,225
Total liabilities 101,539 82,262
Shareholders' equity:    
Common stock—$0.0005 par value, 200,000,000 shares authorized; 56,418,136 and 53,717,996 shares issued at September 30, 2017 and December 31, 2016, respectively; and 56,065,613 and 53,557,761 shares outstanding at September 30, 2017 and December 31, 2016, respectively 28 27
Treasury stock, at cost, 352,523 and 160,235 shares at September 30, 2017 and December 31, 2016, respectively (1,274) (531)
Additional paid-in capital 373,087 344,384
Accumulated deficit (161,460) (114,231)
Total shareholders’ equity 210,381 229,649
Total liabilities and shareholders’ equity 311,920 311,911
Series A Preferred Stock [Member]    
Shareholders' equity:    
Preferred Stock
Series B Preferred Stock [Member]    
Shareholders' equity:    
Preferred Stock