XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]      
Revenue $ 220,268 $ 186,836 $ 14,091
Costs and expenses:      
Cost of revenue (exclusive of depreciation and amortization) 147,407 133,798 10,253
Sales and marketing expenses 20,570 16,296 2,925
General and administrative expenses 76,990 54,094 44,472
Depreciation and amortization 14,193 12,631 841
Write-off of long-lived assets 3,626 4,055  
Total costs and expenses 262,786 220,874 58,491
Loss from operations (42,518) (34,038) (44,400)
Other expense:      
Interest expense, net (9,683) (7,593) (468)
Contingent earn-out costs     (14,300)
Other expenses, net (1,005) (1,497)  
Total other expense [1] (10,688) (9,090) (14,768)
Loss before income taxes (53,206) (43,128) (59,168)
Income taxes   (14,042) (16,583)
Net loss from continuing operations (53,206) (29,086) (42,585)
Discontinued operations:      
Pretax loss from operations of discontinued operations     (1,236)
Pretax loss on disposal of discontinued operations     (41,095)
Income taxes     127
Net loss from discontinued operations     (42,458)
Less: Non-controlling interests     (508)
Net loss from discontinued operations attributable to cogint 0 0 (41,950)
Net loss attributable to cogint $ (53,206) $ (29,086) $ (84,535)
Loss per share:      
Basic and diluted, Continuing operations [2] $ (0.96) $ (0.65) $ (3.27)
Basic and diluted, Discontinued operations [2]     (3.22)
Total Net Loss, Basic and Diluted [2] $ (0.96) $ (0.65) $ (6.48)
Weighted average number of shares outstanding:      
Basic and diluted 55,648,235 44,536,906 13,036,082
Comprehensive loss:      
Net loss attributable to cogint $ (53,206) $ (29,086) $ (84,535)
Foreign currency translation adjustment:      
Unrealized     (130)
Realized upon the disposal of discontinued operations     130
Net comprehensive loss attributable to cogint $ (53,206) $ (29,086) $ (84,535)
[1] Other expense, primarily represents non-operating income and expense, including interest expense, net, and other expenses, net, which the Company does not allocate into segments
[2] Loss per share tables may contain summation differences due to rounding.