XML 79 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-term debts, net - Additional Information (Detail) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Nov. 03, 2017
Jan. 19, 2017
Dec. 08, 2015
Nov. 30, 2017
Sep. 30, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Nov. 02, 2017
Mar. 31, 2017
Feb. 01, 2017
Feb. 22, 2016
Debt Instrument [Line Items]                        
Principal amount           $ 65,000 $ 52,750          
Long-term debt           62,963 50,013          
Warrants issued in relation to term loan         $ 492   492 $ 1,586        
Proceeds from exercise of warrants by certain warrant holders           3,485            
Put rights classified into current liabilities           $ 32,779 $ 26,159          
Promissory notes     $ 10,000                  
Promissory notes, interest rate     10.00%     10.00%            
Number of Series B Preferred Stock issued for every $1.0 million promissory note           0 0          
Par value of share           $ 0.0001 $ 0.0001          
Interest paid           $ 6,706 $ 3,795 $ 3        
Closing stock market price           $ 4.40            
Promissory Note [Member]                        
Debt Instrument [Line Items]                        
Unamortized debt discount           $ 284 350          
Series B Preferred Stock [Member]                        
Debt Instrument [Line Items]                        
Number of Series B Preferred Stock issued for every $1.0 million promissory note     100                  
Par value of share     $ 0.0001                  
Amount of increment pursuant to issue of preferred shares     $ 1,000                  
Preferred stock, shares issued upon conversion     50                 22,548,100
Michael Brauser, Chairman of the Board [Member]                        
Debt Instrument [Line Items]                        
Long-term debt           4,460 4,453          
Promissory notes     $ 4,000                  
Number of Series B Preferred Stock issued for every $1.0 million promissory note     400                  
Interest paid           426            
Another Investor [Member]                        
Debt Instrument [Line Items]                        
Long-term debt           1,115 1,113          
Promissory notes     $ 1,000                  
Number of Series B Preferred Stock issued for every $1.0 million promissory note     100                  
Interest paid           107            
Frost Gamma Investments Trust [Member]                        
Debt Instrument [Line Items]                        
Long-term debt           5,574 $ 5,566          
Promissory notes     $ 5,000                  
Number of Series B Preferred Stock issued for every $1.0 million promissory note     500                  
Interest paid           533            
Fluent Acquisition [Member] | Cash and Cash Equivalents [Member]                        
Debt Instrument [Line Items]                        
Financial covenant compliance, minimum cash and cash equivalent balance           $ 2,000            
Common Stock [Member]                        
Debt Instrument [Line Items]                        
Issuance of common shares upon exercise of warrants, shares             1,069,728 20,122        
Whitehorse Warrants [Member]                        
Debt Instrument [Line Items]                        
Number of common stock shares that warrants to purchase     200,000   100,000 1,161,769            
Warrants expiration period           10 years            
Exercise price of warrants     $ 8.00   $ 5.08 $ 3.00     $ 5.08      
Warrants expiration date         Sep. 30, 2026              
Warrants issued in relation to term loan         $ 492              
Number of warrants to purchase common stock 300,000   200,000   100,000              
Proceeds from exercise of warrants by certain warrant holders $ 900         $ 3,485            
Minimum share price to transfer common stock underlying warrants $ 4.50                      
Warrants exercise, lock-up period 120 days                      
Percentage of shares to daily trading volume 5.00%                      
Share price agreed upon warrant terms $ 4.50                      
Fair value of warrant liability             $ 492 $ 1,586        
Gain on amendment of warrants           350            
Whitehorse Warrants [Member] | Put Rights [Member]                        
Debt Instrument [Line Items]                        
Put rights classified into current liabilities           $ 1,350            
Whitehorse Warrants [Member] | Common Stock [Member]                        
Debt Instrument [Line Items]                        
Issuance of common shares upon exercise of warrants, shares       300,000   300,000            
Proceeds from exercise of warrants by certain warrant holders       $ 900                
Promissory Note Shares [Member] | Promissory Note [Member]                        
Debt Instrument [Line Items]                        
Fair value of promissory note shares     $ 413                  
Closing stock market price     $ 8.45                  
Promissory Note Shares [Member] | Series B Preferred Stock [Member]                        
Debt Instrument [Line Items]                        
Number of Series B Preferred Stock issued for every $1.0 million promissory note     1,000                  
Term Loan [Member]                        
Debt Instrument [Line Items]                        
Term Loan     $ 45,000                  
Term Loan, expiry period     5 years                  
Debt instrument, payment term           payments of principal in the amount of $563 each are due on the last day of each quarter            
Debt instrument, periodic principal payment           $ 563            
Debt instrument, percentage of excess cash flow to be paid           50.00%            
Debt instrument, period with prepayment premium           four years            
Additional amount reclassified into current portion of long-term debt             1,885          
Non-current portion of long-term debt                   $ 1,885    
Prepayment refused resulting from excess cash flow           $ 4,608            
Term Loans, PIK interest rate           1.00%            
Unamortized debt discount           $ 897 $ 1,679          
Term Loan [Member] | Interest Rate Floor [Member]                        
Debt Instrument [Line Items]                        
Term Loans, Interest rate           0.50%            
Term Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                        
Debt Instrument [Line Items]                        
Term Loans, Interest rate           10.50%            
Term Loan [Member] | Base Rate [Member]                        
Debt Instrument [Line Items]                        
Term Loans, Interest rate           9.50%            
Incremental Term Loan [Member]                        
Debt Instrument [Line Items]                        
Principal amount   $ 15,000                    
Long-term debt                     $ 14,039  
Debt issuance costs                     $ 961  
Term Loans [Member]                        
Debt Instrument [Line Items]                        
Debt instrument, periodic principal payment           $ 688            
Term Loans, PIK interest rate   1.00%                    
Debt Instrument, maturity date   Dec. 08, 2020                    
Term Loans [Member] | Interest Rate Floor [Member]                        
Debt Instrument [Line Items]                        
Term Loans, Interest rate   0.50%                    
Term Loans [Member] | London Interbank Offered Rate (LIBOR) [Member]                        
Debt Instrument [Line Items]                        
Term Loans, Interest rate   10.50%                    
Term Loans [Member] | Base Rate [Member]                        
Debt Instrument [Line Items]                        
Term Loans, Interest rate   9.50%