XML 22 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Discontinued operations
9 Months Ended
Sep. 30, 2018
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued operations
Discontinued operations
As discussed in Note 1(a), "Spin-off of red violet," on March 26, 2018, the Company completed the Spin-off of red violet.
The results of red violet are reflected in Fluent's condensed consolidated financial statements as discontinued operations and, therefore, are presented as assets and liabilities of discontinued operations on the condensed consolidated balance sheets, loss from discontinued operations on the condensed consolidated statements of operations and cash activity from discontinued operations on the condensed consolidated statements of cash flows. As a result of the Spin-off, the Company's additional paid-in capital was decreased by the net assets of red violet of $41,500, as of the effective date of the Spin-off.
The following financial information presents the results of operations of red violet for the three and nine months ended September 30, 2018 and 2017:
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
 
2018
 
2017
 
2018
 
2017
Major classes of line items constituting loss from discontinued operations:
 
 
 
 
 
 

 
 

Revenue
 

 
$
2,306

 
$
3,325

 
$
5,871

Cost of revenue (exclusive of depreciation and amortization)
 

 
1,955

 
2,017

 
5,199

Sales and marketing expenses
 

 
1,175

 
1,089

 
3,158

General and administrative expenses
 

 
2,222

 
1,852

 
15,150

Depreciation and amortization
 

 
288

 
451

 
724

Loss from operations of discontinued operations, net of $0 income taxes
 

 
(3,334
)
 
(2,084
)
 
(18,360
)
Loss on disposal of discontinued operations, net of $0 income taxes
 

 

 
(19,040
)
 

Net loss from discontinued operations
 
$

 
$
(3,334
)
 
$
(21,124
)
 
$
(18,360
)

Included in the net loss from discontinued operations is a loss on disposal of discontinued operations of $19,040 for the nine months ended September 30, 2018, as presented below. Of this amount, an aggregate of $16,030 represents non-cash charges.
 
 
 
Three Months Ended
 
Nine Months Ended
(In thousands)
 
September 30, 2018
 
September 30, 2018
Share-based compensation expense (1)
 
$

 
$
15,548

Write-off of unamortized debt costs (2)
 

 
284

Write-off of certain prepaid expenses
 

 
198

Spin-off related professional fees
 

 
2,012

Spin-off related employee compensation
 

 
998

Loss on disposal of discontinued operations
 
$

 
$
19,040

 
(1)
As discussed and defined in Note 9, "Share-based compensation," share-based compensation expense represents non-cash expense in connection with the Acceleration of certain previously outstanding but unvested stock options, RSUs and restricted stock and additional Spin-off Grants, in connection with the Spin-off.

(2)
As discussed in Note 6, "Long-term debt, net," in connection with the Spin-off, the Company repaid the Promissory Notes to certain shareholders, which resulted in a write-off of unamortized debt costs of $284.  

In addition, during the first quarter of 2018, in connection with the Spin-off of red violet, an aggregate of $7,708 was recognized in costs and expenses from continuing operations as spin-off transaction costs, including non-cash share-based compensation expense of $5,409 as a result of 2,041,000 shares of Transaction Grants (as defined in Note 9, "Share-based compensation"), and employee cash compensation of $2,299.



The Company reclassified carrying amounts of assets and liabilities of red violet into corresponding assets and liabilities of discontinued operations as of December 31, 2017. A reconciliation is shown below:
(In thousands)
 
December 31, 2017
Carrying amounts of the major classes of assets included in discontinued operations:
 
 
Cash and cash equivalents
 
$
65

Accounts receivable, net
 
1,650

Prepaid expenses and other current assets
 
559

Current assets of discontinued operations
 
2,274

Property and equipment, net
 
1,091

Intangible assets, net
 
15,353

Goodwill
 
6,465

Other non-current assets
 
1,180

Non-current assets of discontinued operations
 
24,089

Total assets of discontinued operations
 
$
26,363

Carrying amounts of the major classes of liabilities included in discontinued operations:
 
 
Trade accounts payable
 
$
919

Accrued expenses and other current liabilities
 
6,437

Deferred revenue
 
33

Total liabilities of discontinued operations
 
$
7,389