XML 67 R19.htm IDEA: XBRL DOCUMENT v3.19.3
Note 10 - Share-based Compensation
9 Months Ended
Sep. 30, 2019
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]
10.
Share-based compensation
 
As of
September 30, 2019
, the Company maintains
two
share-based incentive plans: the Cogint, Inc.
2015
Stock Incentive Plan (the
"2015
Plan") and the Fluent, Inc.
2018
Stock Incentive Plan (the "
2018
Plan") which, combined, authorize the issuance of
21,178,330
 shares of common stock. As of
September 30, 2019
, there were
3,614,784
 shares of common stock reserved for issuance under the
2018
Plan. The primary purpose of the plans is to attract, retain, reward and motivate certain individuals by providing them with opportunities to acquire or increase their ownership interests in the Company.
 
Spin-off of Red Violet
 
On
March 8, 2018,
the Company's Compensation Committee approved the acceleration (the "Acceleration") of stock options, RSUs and restricted stock held by certain employees, consultants and directors, including only those employees who were to continue with Red Violet upon completion of the Spin-off, subject to such employees still being employed or providing services on
March 12, 2018 (
the "Acceleration Date"). An aggregate of
5,157,998
shares were accelerated, including
47,500
stock options,
4,960,498
RSUs (inclusive of
500,000
shares to Marlin Capital and
2,500,000
to Michael Brauser), and
150,000
shares of restricted stock. Share-based compensation expense of
$14,667
resulting from the Acceleration was recognized in loss on disposal of discontinued operations during the
first
quarter of
2018
.
 
In connection with the Spin-off of Red Violet, common stock awards comprised of an aggregate of
304,000
shares were granted to certain employees of Red Violet ("Spin-off Grants") during the
first
quarter of
2018
, and related share-based compensation expense of
$881
was recognized in loss on disposal of discontinued operations. Additionally, an aggregate of 
2,041,000
shares of common stock, subject to deferred delivery over a
three
-year period, were granted to certain Fluent employees as a result of the Spin-off ("Transaction Grants"), and related share-based compensation expense of
$5,409
was recognized in costs and expenses as part of the Spin-off transaction costs during the
first
quarter of
2018
.
 
In total, share-based compensation expense of
$15,548,
resulting from the Acceleration and Spin-off Grants in connection with the Spin-off was recognized in loss on disposal of discontinued operations during the
first
quarter of
2018
. See Note
3
,
Discontinued operations
.
 
Stock options
 
On
January 31, 2019,
the Compensation Committee of the Company's Board of Directors approved the grant of stock options to certain Company officers, which were issued on
February 1, 2019
under the
2018
Plan. Subject to continuing service,
50%
of the shares subject to these stock options will vest if the Company's stock price remains above
125%
of the exercise price for
20
consecutive trading days, and the remaining
50%
of the shares subject to these stock options will vest if the Company's stock price remains above
156.25%
of the exercise price for
20
consecutive trading days; provided, that
no
shares will vest prior to the
first
anniversary of the grant date. As of
September 30, 2019
, the
first
condition has been met; therefore, subject to continuing service,
50%
of the shares subject to these stock options will vest on
February 1, 2020.
Any shares that remain unvested as of the
fifth
anniversary of the grant date will vest in full on such date. The fair value of the stock options granted was estimated at the trading day before the date of grant using a Monte Carlo simulation model. The range of the fair value of the stock options that were awarded is
$2.81
to
$2.86
per share. The key assumptions utilized to calculate the grant-date fair values for these awards are summarized below:
 
Key Assumptions
 
Exercise price
  $
4.72
 
Expected term (in years)
   
1.0 - 1.3
 
Expected volatility
   
65
%
Dividend yield
   
%
Risk-free rate
   
2.61
%
 
For the
nine
months ended
September 30, 2019
, details of stock option activity were as follows:
 
   
Number of options
   
Weighted average exercise price per share
   
Weighted average remaining contractual term (in years)
   
Aggregate intrinsic value
 
Outstanding as of December 31, 2018
   
112,000
    $
13.98
     
2.8
    $
 
Granted
   
2,064,000
    $
4.72
     
9.3
     
 
 
Forfeited
   
(56,000
)   $
4.72
     
 
     
 
 
Outstanding as of September 30, 2019
   
2,120,000
    $
5.21
     
9.0
    $
 
Options exercisable as of September 30, 2019
   
112,000
    $
13.98
     
2.1
    $
 
 
The aggregate intrinsic value amounts in the table above represent the difference between the closing price of the Company's common stock at the end of the reporting period and the corresponding exercise prices, multiplied by the number of in-the-money stock options as of the same date.
 
For the
three
and
nine
months ended
September 30, 2019
, compensation expense recognized for stock options of
$1,250
 and
$3,353
, respectively, was recorded in sales and marketing and general and administrative expenses in the consolidated statements of operations. For the
three
and
nine
months ended
September 30, 2018
, compensation expense recognized for stock options of
$0
 and
$243
, respectively, was recorded in discontinued operations in the consolidated statements of operations. As of
September 30, 2019
, there was
$2,339
 of unrecognized share-based compensation with respect to outstanding stock options.
 
Restricted stock units and restricted stock
 
For the
nine
months ended
September 30, 2019
, details of unvested RSU and restricted stock activity were as follows:
 
   
Number of units
   
Weighted average grant-date fair value
 
Unvested as of December 31, 2018
   
3,831,965
    $
7.95
 
Granted
   
2,119,628
    $
4.93
 
Vested and delivered
   
(1,490,913
)   $
4.00
 
Withheld as treasury stock (1)
   
(557,988
)   $
4.16
 
Vested not delivered (2)
   
112,582
    $
4.75
 
Forfeited
   
(221,047
)   $
3.59
 
Unvested as of September 30, 2019
   
3,794,227
    $
7.66
 
 
(
1
)
As discussed in Note
9
, the increase in treasury stock was due to shares withheld to cover statutory withholding taxes upon the delivery of shares following vesting of RSUs and issuance of restricted stock. As of
September 30, 2019
, there were 
1,791,186
outstanding shares of treasury stock.
(
2
)
Vested
not
delivered represents vested RSUs with delivery deferred to a future time. For the
nine
months ended
September 30, 2019
, there was a net decrease of
112,582
 shares included in vested
not
delivered as a result of the delivery of Spin-off Grants of
740,334
 shares, partially offset by the net activity from vesting of RSUs with deferred delivery of
627,752
 shares. As of
September 30, 2019
, there were
2,797,335
 outstanding RSUs included in vested
not
delivered.
 
The Company recognized compensation (included in sales and marketing, product development, general and administrative and discontinued operations in the consolidated statements of operations, and intangible assets in the consolidated balance sheets) for RSUs and restricted stock of
$1,562
 and
$2,675
 for the
three
months ended and
$4,733
 and
$27,871
 for the
nine
months ended
September 30, 2019
and
2018
, respectively. The fair value of the RSUs and restricted stock was estimated using the closing prices of the Company's common stock on the dates of grant.
 
As of
September 30, 2019
, unrecognized share-based compensation expense associated with the granted RSUs and stock options amounted to
$14,668
, which is expected to be recognized over a weighted average period of
2.5
 years.
 
For the
three
and
nine
months ended
September 30, 2019
and
2018
, share-based compensation for the Company's stock option, RSU, common stock and restricted stock awards were allocated to the following accounts in the consolidated financial statements:
 
   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2019
   
2018
   
2019
   
2018
 
Sales and marketing
  $
292
    $
717
    $
821
    $
2,125
 
Product development
   
278
     
136
     
800
     
487
 
General and administrative
   
2,220
     
1,741
     
6,398
     
3,835
 
Spin-off transaction costs
   
     
     
     
5,409
 
Discontinued operations
   
     
     
     
15,713
 
Total share-based compensation expense
   
2,790
     
2,594
     
8,019
     
27,569
 
Capitalized in intangible assets of continuing operations
   
22
     
81
     
67
     
364
 
Capitalized in intangible assets of discontinued operations
   
     
     
     
181
 
Total share-based compensation
  $
2,812
    $
2,675
    $
8,086
    $
28,114