XML 83 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Note 13 - Share-based Compensation
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]
13.
Share-based compensation
 
As of
December 31, 2019
, the Company maintains
two
share-based incentive plans: the Cogint, Inc.
2015
Stock Incentive Plan (the
"2015
Plan") and the Fluent, Inc. 
2018
 Stock Incentive Plan (the
"2018
 Plan") which, combined, authorize the issuance of 
21,087,368
 shares of common stock. As of
December 31, 2019
, there were 
3,623,502
shares of common stock reserved for issuance under the
2018
Plan. The primary purpose of the plans is to attract, retain, reward and motivate certain individuals by providing them with opportunities to acquire or increase their ownership interests in the Company.
 
Spin-off of Red Violet
 
On
March 8, 2018,
the Company's Compensation Committee approved the acceleration (the "Acceleration") of stock options, RSUs and restricted stock held by certain employees, consultants and directors, including only those employees who were to continue with Red Violet upon completion of the Spin-off, subject to such employees still being employed or providing services on
March 12, 2018 (
the "Acceleration Date"). An aggregate of
5,157,998
shares were accelerated, including
47,500
stock options,
4,960,498
RSUs (inclusive of
500,000
shares to Marlin Capital and
2,500,000
to Michael Brauser), and
150,000
shares of restricted stock. Share-based compensation expense of
$14,667
resulting from the Acceleration was recognized in loss on disposal of discontinued operations during the
first
quarter of 
2018.
 
In connection with the Spin-off of Red Violet, common stock awards comprised of an aggregate of
304,000
shares were granted to certain employees of Red Violet ("Spin-off Grants") during the
first
quarter of 
2018,
and related share-based compensation expense of
$881
was recognized in loss on disposal of discontinued operations. Additionally, an aggregate of 
2,041,000
shares of common stock, subject to deferred delivery over a
three
-year period, were granted to certain Fluent employees as a result of the Spin-off ("Transaction Grants"), and related share-based compensation expense of
$5,409
was recognized in costs and expenses as part of the Spin-off transaction costs during the
first
quarter of 
2018.
 
In total, share-based compensation expense of
$15,548,
resulting from the Acceleration and Spin-off Grants in connection with the Spin-off was recognized in loss on disposal of discontinued operations during the
first
quarter of 
2018.
See Note 
5,
 
Discontinued operations
.
 
Stock options
 
On
January 31, 2019,
the Compensation Committee of the Company's Board of Directors approved the grant of stock options to certain Company officers, which were issued on
February 1, 2019
from the shares available for issuance under the 
2018
 Plan. Subject to continuing service,
50%
of the shares subject to these stock options will vest if the Company's stock price remains above
125%
of the exercise price for
twenty
consecutive trading days, and the remaining
50%
of the shares subject to these stock options will vest if the Company's stock price remains above
156.25%
of the exercise price for
twenty
consecutive trading days; provided, that
no
shares will vest prior to the
first
anniversary of the grant date. As of 
December 31, 2019
, the
first
condition had been met; therefore, subject to continuing service,
50%
of the shares subject to these stock options will vest on
February 1, 2020.
Any shares that remain unvested as of the
fifth
anniversary of the grant date will vest in full on such date. The fair value of the stock options granted was estimated at the trading day before the date of grant using a Monte Carlo simulation model. The range of the fair value of the stock options that were awarded is
$2.81
to
$2.86
per share. The key assumptions utilized to calculate the grant-date fair values for these awards are summarized below:
 
Key Assumptions
 
Exercise price
  $
4.72
 
Expected term (in years)
   
1.0
-
1.3
 
Expected volatility
   
65
%
Dividend yield
   
%
Risk-free rate
   
2.61
%
 
For the years ended
December 31, 2019
and
2018
, the activity related to stock options consisted of the following: 
 
   
Number of options
   
Weighted average exercise price per share
   
Weighted average remaining contractual term (years)
   
Aggregate intrinsic value
 
Outstanding as of December 31, 2017    
222,000
    $
12.59
     
5.4
     
 
Expired
   
(110,000
)    
11.17
     
 
     
 
 
Outstanding as of December 31, 2018
   
112,000
     
13.98
     
2.8
     
 
Granted    
2,064,000
     
4.72
     
9.1
     
 
 
Forfeited
   
(56,000
)    
4.72
     
 
     
 
 
Outstanding as of December 31, 2019
   
2,120,000
     
5.21
     
8.7
     
 
Options exercisable as of December 31, 2019
   
112,000
    $
13.98
     
1.8
     
 
 
The aggregate intrinsic value amounts in the table above represent the difference between the closing price of the Company’s common stock at the end of the reporting period and the corresponding exercise prices, multiplied by the number of in-the-money stock options as of the same date.
 
For the year ended
December 31, 2019,
compensation expense recognized for stock options of
$4,611
 was recognized in
sales and marketing, product development and general and administrative expenses in the consolidated statement of operations. For
the year ended
December 31, 2018,
compensation expense recognized for stock options of
$243
was recognized in discontinued operations in the consolidated statements of operations. As of
December 31, 2019
, there was 
$1,082
 of unrecognized share-based compensation with respect to outstanding stock options.
 
Restricted stock units and restricted stock
 
For the years ended
December 31, 2019
and
2018
, details of unvested restricted stock units ("RSUs") and restricted stock activity were as follows: 
 
     
 
 
 
Weighted average
 
   
Number of units
   
grant date fair value
 
Unvested as of December 31, 2017
   
8,150,905
    $
9.27
 
Granted (1)
   
4,598,125
     
2.63
 
Vested and delivered
   
(11,468,333
)    
7.63
 
Withheld as treasury stock (2)
   
(875,675
)    
6.05
 
Vested not delivered (3)
   
3,766,068
     
9.85
 
Forfeited
   
(339,125
)    
4.68
 
Unvested as of December 31, 2018
   
3,831,965
     
7.95
 
Granted
   
2,275,094
     
4.82
 
Vested and delivered
   
(1,549,050
)    
3.97
 
Withheld as treasury stock (2)
   
(567,447
)    
4.13
 
Vested not delivered (3)
   
122,582
     
4.76
 
Forfeited
   
(718,774
)    
4.13
 
Unvested as of December 31, 2019
   
3,394,370
    $
8.03
 
 
(
1
)
As discussed in "Spin-off of Red Violet" above, included in the RSUs granted during the year ended
December 31, 2018 
were an aggregate of
304,000
shares of Spin-off Grants that vested and were delivered in the
first
quarter of
2018,
and an aggregate of
2,041,000
shares of Transaction Grants that vested but were subject to deferred delivery over a
three
-year period.
 
(
2
)
As discussed in Note
12,
Common stock, treasury stock and warrants
,
 
the increase in treasury stock was primarily attributable to shares withheld to cover statutory withholding taxes upon the vesting of RSUs. As of
December 31, 2019
and
2018
, there were
2,768,399
 and
1,233,198
 outstanding shares of treasury stock, respectively.
   
(
3
)
Vested
not
delivered represents vested RSUs with delivery deferred to a future time. During the year ended
December 31, 2019
, there was a net decrease of 
122,582
 shares included in vested
not
delivered balance as a result of the delivery of 
740,334
 shares of Transaction Grants, partially offset by the vesting of
617,752
 shares with deferred delivery election. During the year ended
December 31, 2018, 
there was a net decrease of
3,766,068
shares included in vested
not
delivere
d balance, as a result of the delivery of
5,807,068
RSUs, partially offset by the vesting of the
2,041,000
shares of Transaction Grants subject to deferred delivery.
As of
December 31, 2019
and
2018
, there were
2,787,335
 and 
2,909,917
outstanding RSUs included in vested
not
delivered, respectively. 
 
For the years ended
December 31, 2019
and
2018
, the Company recognized compensation
(included in sales and marketing, product development, general and administrative and discontinued operations in the consolidated statements of operations, and intangible assets in the consolidated balance sheets) for R
SUs and restricted stock of 
$5,819
and
$15,104,
respectively. As of
December 31, 2019
, there was 
$9,583
 of unrecognized share-based compensation with respect to outstanding RSUs and restricted stock. The fair value of the RSUs and restricted stock was estimated using the closing prices of the Company's common stock on the dates of grant.
 
As of
December 31, 2019
, unrecognized share-based compensation expense associated with the granted RSUs, restricted stock and stock options is
$10,665
, which is expected to be recognized over a weighted average period of
2.6
 years. For the years ended
December 31, 2019
and
2018
, share-based compensation for the Company’s equity awards were allocated to the following lines in the consolidated financial statements: 
 
   
Year Ended December 31,
 
(In thousands)
 
2019
   
2018
 
Sales and marketing
  $
971
    $
2,856
 
Product development
   
889
     
676
 
General and administrative
   
8,481
     
5,740
 
Spin-off transaction costs
   
     
5,409
 
Discontinued operations
   
     
15,712
 
     
10,341
     
30,393
 
Capitalized in intangible assets of continuing operations
   
89
     
423
 
Capitalized in intangible assets of discontinued operations
   
     
181
 
Total
  $
10,430
    $
30,997