XML 26 R9.htm IDEA: XBRL DOCUMENT v3.22.1
Note 3 - Intangible Assets, Net
3 Months Ended
Mar. 31, 2022
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]

3. Intangible assets, net

 

Intangible assets, net, other than goodwill, consist of the following: 

 

  

Amortization period (in years)

  

March 31, 2022

  

December 31, 2021

 

Gross amount:

            

Software developed for internal use

  3  $10,603   9,552 

Acquired proprietary technology

  3-5   15,824   14,844 

Customer relationships

  5-10   38,068   37,886 

Trade names

  4-20   16,657   16,657 

Domain names

  20   195   191 

Databases

  5-10   31,292   31,292 

Non-competition agreements

  2-5   1,768   1,768 

Total gross amount

      114,407   112,190 

Accumulated amortization:

            

Software developed for internal use

      (5,864)  (5,263)

Acquired proprietary technology

      (13,571)  (13,402)

Customer relationships

      (31,317)  (29,948)

Trade names

      (5,368)  (5,145)

Domain names

      (60)  (58)

Databases

      (21,521)  (20,859)

Non-competition agreements

      (1,768)  (1,768)

Total accumulated amortization

      (79,469)  (76,443)

Net intangible assets:

            

Software developed for internal use

      4,739   4,289 

Acquired proprietary technology

      2,253   1,442 

Customer relationships

      6,751   7,938 

Trade names

      11,289   11,512 

Domain names

      135   133 

Databases

      9,771   10,433 

Total intangible assets, net

     $34,938  $35,747 

 

The gross amounts associated with software developed for internal use primarily represent capitalized costs of internally developed software. The amounts relating to acquired proprietary technology, customer relationships, trade names, domain names, databases and non-competition agreements primarily represent the fair values of intangible assets acquired as a result of the acquisition of Fluent, LLC, effective December 8, 2015 (the "Fluent LLC Acquisition"), the acquisition of Q Interactive, LLC, effective June 8, 2016 (the "Q Interactive Acquisition"), the acquisition of substantially all the assets of AdParlor, LLC. and certain of its affiliates, effective July 1, 2019 (the "AdParlor Acquisition"), the acquisition of a 50% interest in Winopoly (the "Initial Winopoly Acquisition"), effective April 1, 2020 (see Note 11Business acquisition), and the acquisition of 100% interest in True North Loyalty, LLC. (the "True North Acquisition"), effective January 1, 2022 (see Note 11, Business acquisition). In connection with the Initial Winopoly Acquisition, the Company recorded 100% equity ownership for GAAP purposes due to Winopoly's status as a VIE for which the Company is a primary beneficiary, so no further intangible assets were acquired in connection with the Full Winopoly Acquisition described in Note 11, Business acquisition.

 

The Company completed its quarterly triggering event assessments for the three months ended March 31, 2022 and has determined that no triggering event had occurred requiring impairment assessments for its long-lived assets.

 

Amortization expense of $3,141 and $3,177 for the three months ended March 31, 2022 and 2021, respectively, is included in depreciation and amortization expenses in the consolidated statements of operations. As of March 31, 2022, intangible assets with a carrying amount of $968, included in the gross amount of software developed for internal use, have not commenced amortization, as they are not ready for their intended use.

 

As of March 31, 2022, estimated amortization expense related to the Company's intangible assets for the remainder of 2022 and through 2027 and thereafter are as follows:

 

Year

 

March 31, 2022

 

Remainder of 2022

 $7,828 

2023

  6,608 

2024

  6,459 

2025

  5,033 

2026

  1,450 

2027 and thereafter

  7,560 

Total

 $34,938