XML 55 R35.htm IDEA: XBRL DOCUMENT v3.25.1

Note 12 - Share-based Compensation (Tables)

12 Months Ended

Dec. 31, 2024

Notes Tables

Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

Issuance Date		February 1, 2019				December 20, 2019				March 1, 2020				March 1, 2021
Fair value lower range		$	16.86			$	9.48			$	8.76			$	26.04
Fair value higher range		$	17.16			$	9.66			$	8.94			$	26.58
Exercise price		$	28.32			$	15.36			$	13.98			$	37.98
Expected term (in years)			1.0 - 1.3				1.0 - 1.6				1.0 - 1.5				1.0 - 1.3
Expected volatility			65	%			70	%			70	%			80	%
Dividend yield			—	%			—	%			—	%			—	%
Risk-free rate			2.61	%			1.85	%			1.05	%			1.18	%

Issuance Date		September 9, 2024
Fair value lower range		$	—
Fair value higher range		$	15.59
Exercise price		$	2.75
Expected term (in years)			3.0 - 4.3
Expected volatility			65	%
Dividend yield			—	%
Risk-free rate			3.7	%

Share-Based Payment Arrangement, Option, Activity [Table Text Block]

		Number of options				Weighted average exercise price per share				Weighted average remaining contractual term (years)				Aggregate intrinsic value
Outstanding as of December 31, 2022			356,500			$	26.22				6.3			$	—
Granted			—
Forfeited			(51,334	)											—
Expired			(2,833	)
Outstanding as of December 31, 2023			302,333			$	25.68				5.4				—
Granted(1)			136,667				3.06				9.6				—
Forfeited			—				—				—
Expired			(41,333	)			—				—
Outstanding as of December 31, 2024			397,667			$	18.33				6.2				—
Options exercisable as of December 31, 2024			249,001			$	25.90				4.3				—

Schedule of Nonvested Share Activity [Table Text Block]

		Number of options				Weighted average exercise price per share				Weighted average remaining contractual term (years)
Unvested as of December 31, 2023			123,833			$	29.72				5.4
Granted (1)			136,667			$	3.06				9.6
Forfeited			(6,000	)			—				—
Vested			(105,834	)			—				—
Unvested as of December 31, 2024			148,666			$	5.66				9.4

Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]

						Weighted average
		Number of units				grant date fair value
Unvested as of December 31, 2022			703,859			$	32.22
Granted			581,185				5.34
Vested and delivered			(203,503	)			17.76
Withheld as treasury stock (1)			(51,903	)			10.92
Vested not delivered (2)			(6,599	)			17.10
Forfeited			(291,501	)			7.20
Unvested as of December 31, 2023			731,538				25.95
Granted			701,028				3.62
Vested and delivered			(319,933	)			10.42
Withheld as treasury stock (1)			—				—
Vested not delivered (2)			3,833				10.60
Forfeited			(314,941	)			7.29
Unvested as of December 31, 2024			801,525				20.72

Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]

		Year Ended December 31,
(In thousands)		2024				2023
Sales and marketing		$	218			$	543
Product development			239				626
General and administrative			1,506				2,640
Share-based compensation expense			1,963				3,809
Capitalized in intangible assets			48				94
Total share-based compensation		$	2,011			$	3,903

X

- Definition

Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfNonvestedShareActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration