XML 75 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Note 8 - Long-term Debt, Net (Details Textual) - USD ($)
6 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Aug. 19, 2024
Apr. 02, 2024
Mar. 17, 2024
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Repayments of Long-Term Debt               $ 68,228,000 $ 10,000,000
Gain (Loss) on Extinguishment of Debt               (1,009,000) 0
Long-Term Debt, Gross $ 35,193,000         $ 35,193,000   35,193,000  
Proceeds from Convertible Debt               2,050,000 0
Convertible Notes Payable, Fair Value Adjustment               1,670,000 $ (0)
Convertible Notes [Member]                  
Debt Instrument, Face Amount $ 2,148,000         $ 2,148,000   $ 2,148,000  
Proceeds from Convertible Debt     $ 2,050,000            
Debt Instrument, Interest Rate, Stated Percentage 13.00%   13.00%     13.00%   13.00%  
Debt Instrument, Convertible, Conversion Price (in dollars per share)     $ 3.01            
Common Stock Shares Outstanding, Percentage     19.99%            
Convertible Notes Payable, Fair Value Adjustment     $ 2,110,000         $ 440,000  
Convertible Debt, Fair Value Disclosures $ 3,720,000         $ 3,720,000   $ 3,720,000  
Convertible Notes [Member] | Minimum [Member]                  
Debt Instrument, Convertible, Conversion Price (in dollars per share)     $ 1            
Notes Payable to Banks [Member]                  
Debt Instrument, Face Amount         $ 2,000,000        
Debt Instrument, Basis Spread on Variable Rate           11.00% 11.00%    
Debt Instrument, Interest Rate, Effective Percentage 15.52%       16.32% 15.52%   15.52%  
Debt Instrument, Quarterly Principal Amortization         $ 250,000        
Notes Payable to Banks [Member] | Maximum [Member]                  
Debt Instrument, Collateral Amount         $ 1,000,000        
Notes Payable to Banks [Member] | CME Term SOFR [Member]                  
Debt Instrument, Basis Spread on Variable Rate         11.00%        
The Credit Agreement [Member]                  
Repayments of Long-Term Debt       $ 30,000,000          
Gain (Loss) on Extinguishment of Debt       $ 1,009          
SLR Credit Agreement [Member]                  
Long-Term Debt, Gross $ 31,545,000         $ 31,545,000   $ 31,545,000  
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage       0.50%          
Debt Instrument, Term (Year)       5 years          
Debt Instrument, Basis Spread on Variable Rate 5.75%     5.25%          
Debt Instrument, Secured Overnight Financing Rate SOFR Floor       1.50%          
Line of Credit Facility, Fixed Charge Coverage Ratio       1.1          
Debt Instrument, Interest Rate, Effective Percentage 10.51%     10.81%   10.51%   10.51%  
Debt Issuance Costs, Net $ 853,000         $ 853,000   $ 853,000  
Debt Instrument, Unamortized Discount 796,000         796,000   $ 796,000  
Debt Instrument, Covenants, Additional Capital to Raise     $ 2,000,000            
SLR Credit Agreement [Member] | Secured Overnight Financing Rate (SOFR) [Member]                  
Debt Instrument, Basis Spread on Variable Rate       0.26161%          
SLR Credit Agreement [Member] | Base Rate [Member]                  
Debt Instrument, Basis Spread on Variable Rate   5.75%   5.25%     5.25% 5.75%  
Debt Instrument, Reduced Basis Spread on Variable Rate       5.00%          
SLR Credit Agreement [Member] | Revolving Credit Facility [Member]                  
Line of Credit Facility, Maximum Borrowing Capacity       $ 30,000,000          
Long-Term Debt, Gross $ 11,545,000         $ 11,545,000   $ 11,545,000  
SLR Credit Agreement [Member] | Term Loan [Member]                  
Debt Instrument, Face Amount       $ 20,000,000