XML 96 R76.htm IDEA: XBRL DOCUMENT v3.25.1
Note 13 - Segment Information - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenue [1] $ 254,623 $ 298,399
Cost of revenue (exclusive of depreciation and amortization) 193,821 219,884
Salaries and benefits 44,541 47,927
Professional fees 8,459 8,689
IT and software 4,628 4,606
Other operating expense items (2) [2] 16,908 66,547
EBITDA (13,734) (49,254)
Depreciation and amortization 9,926 10,876
Loss from operations (23,660) (60,130)
Interest expense, net (4,749) (3,204)
Fair value adjustment of Convertible Notes, with related parties (1,670) 0
Loss on early extinguishment of debt (1,009) 0
Loss before income taxes (31,088) (63,334)
Total assets 93,617 111,867
UNITED STATES    
Revenue [1] 172,683 184,844
Non-US [Member]    
Revenue [1] 81,940 113,555
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]    
Revenue [1] 13,812 19,265
Cost of revenue (exclusive of depreciation and amortization) 9,712 17,336
Salaries and benefits 8,347 9,270
Professional fees 1,034 777
IT and software 661 646
Other operating expense items (2) [2] 4,554 4,949
EBITDA (10,496) (13,713)
Depreciation and amortization 854 1,369
Loss from operations (11,350) (15,082)
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member] | UNITED STATES    
Revenue [1] 13,812 19,265
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member] | Non-US [Member]    
Revenue [1] 0 0
Fluent Segment [Member] | Operating Segments [Member]    
Revenue [1] 240,811 279,134
Cost of revenue (exclusive of depreciation and amortization) 184,109 202,548
Salaries and benefits 36,194 38,657
Professional fees 7,425 7,912
IT and software 3,967 3,960
Other operating expense items (2) [2] 12,354 61,598
EBITDA (3,238) (35,541)
Depreciation and amortization 9,072 9,507
Loss from operations (12,310) (45,048)
Total assets 84,373 90,395
Fluent Segment [Member] | Operating Segments [Member] | UNITED STATES    
Revenue [1] 158,871 165,579
Fluent Segment [Member] | Operating Segments [Member] | Non-US [Member]    
Revenue [1] 81,940 113,555
All Other Reporting Unit [Member] | Operating Segments [Member]    
Total assets $ 9,244 $ 21,472
[1] Revenue aggregation is based upon location of the customer.
[2] Balance includes sales and marketing expense, travel and entertainment expense, office overhead, restructuring and severance, goodwill impairment and impairment of intangible assets, and other operating costs.