XML 62 R51.htm IDEA: XBRL DOCUMENT v3.25.3
Note 9 - Segment Information - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Revenue [1] $ 47,029 $ 64,516 $ 146,945 $ 189,216  
Cost of revenue (exclusive of depreciation and amortization) 36,155 48,861 114,356 142,318  
Salaries and benefits 8,829 10,321 25,908 33,873  
Professional fees 2,478 2,054 6,302 6,743  
IT and software 1,207 1,091 3,609 3,493  
Other segment items(2) [2] 2,185 3,708 9,837 13,501  
EBITDA (3,825) (1,519) (13,067) (10,712)  
Depreciation and amortization 2,478 2,369 7,418 7,507  
Total (loss) income from operations (6,303) (3,888) (20,485) (18,219)  
Interest Expense (711) (1,281) (2,293) (3,711)  
Fair value adjustment of Convertible Notes with related parties (554) (2,810) (156) (2,810)  
Loss on early extinguishment of debt 0 0 0 (1,009)  
Loss before income taxes (7,568) (7,979) (22,934) (25,749)  
Total assets 76,060   76,060   $ 93,617
UNITED STATES          
Revenue [1] 30,524 45,056 97,309 125,983  
Non-US [Member]          
Revenue [1] 16,505 19,460 49,636 63,233  
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]          
Revenue [1] 2,194 3,039 5,177 14,646  
Cost of revenue (exclusive of depreciation and amortization) 297 1,037 465 9,163  
Salaries and benefits 1,024 1,478 3,071 7,029  
Professional fees 87 244 251 820  
IT and software 65 124 210 594  
Other segment items(2) [2] 345 392 834 3,887  
EBITDA 376 (236) 346 (6,847)  
Depreciation and amortization 56 50 166 801  
Total (loss) income from operations 320 (286) 180 (7,648)  
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member] | UNITED STATES          
Revenue [1] 2,194 3,039 5,177 14,646  
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member] | Non-US [Member]          
Revenue [1] 0 0 0 0  
Fluent Segment [Member]          
Total assets 67,521   67,521   84,373
Fluent Segment [Member] | Operating Segments [Member]          
Revenue [1] 44,835 61,477 141,768 174,570  
Cost of revenue (exclusive of depreciation and amortization) 35,858 47,824 113,891 133,155  
Salaries and benefits 7,805 8,843 22,837 26,844  
Professional fees 2,391 1,810 6,051 5,923  
IT and software 1,142 967 3,399 2,899  
Other segment items(2) [2] 1,840 3,316 9,003 9,614  
EBITDA (4,201) (1,283) (13,413) (3,865)  
Depreciation and amortization 2,422 2,319 7,252 6,706  
Total (loss) income from operations (6,623) (3,602) (20,665) (10,571)  
Fluent Segment [Member] | Operating Segments [Member] | UNITED STATES          
Revenue [1] 28,330 42,017 92,132 111,337  
Fluent Segment [Member] | Operating Segments [Member] | Non-US [Member]          
Revenue [1] 16,505 $ 19,460 49,636 $ 63,233  
Other Operating Segment [Member]          
Total assets $ 8,539   $ 8,539   $ 9,244
[1] Revenue aggregation is based upon location of the customer.
[2] Balance includes sales and marketing expense, travel and entertainment expense, office overhead, restructuring and severance, goodwill impairment and impairment of intangible assets, and other operating costs.