XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue [1] $ 47,029 $ 64,516 $ 146,945 $ 189,216
Costs and expenses:        
Cost of revenue (exclusive of depreciation and amortization) 36,155 48,861 114,356 142,318
Sales and marketing 3,513 3,983 10,801 13,400
Product development 2,623 4,124 8,962 13,681
General and administrative 8,563 9,067 25,893 28,288
Depreciation and amortization 2,478 2,369 7,418 7,507
Goodwill and intangible assets impairment 0 0 0 2,241
Total costs and expenses 53,332 68,404 167,430 207,435
Loss from operations (6,303) (3,888) (20,485) (18,219)
Interest expense, net (711) (1,281) (2,293) (3,711)
Fair value adjustment of Convertible Notes with related parties (554) (2,810) (156) (2,810)
Loss on early extinguishment of debt 0 0 0 (1,009)
Loss before income taxes (7,568) (7,979) (22,934) (25,749)
Income tax benefit (expense) 12 35 (114) (98)
Net loss $ (7,556) $ (7,944) $ (23,048) $ (25,847)
Basic and diluted loss per share:        
Basic (in dollars per share) $ (0.27) $ (0.48) $ (0.94) $ (1.75)
Diluted (in dollars per share) $ (0.27) $ (0.48) $ (0.94) $ (1.75)
Weighted average number of shares outstanding:        
Basic (in shares) 28,097,016 16,452,273 24,497,510 14,783,253
Diluted (in shares) 28,097,016 16,452,273 24,497,510 14,783,253
[1] Revenue aggregation is based upon location of the customer.