XML 61 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
BUSINESS ACQUISITION AND INVESTMENT IN UNCONSOLIDATED ENTITY (Tables)
12 Months Ended
Jun. 30, 2022
BUSINESS ACQUISITION AND INVESTMENT IN UNCONSOLIDATED ENTITY  
Summary of fair values of the identifiable assets and liabilities

    

RMB

    

U.S. Dollars

Cash

 

¥

471,843

$

70,448

Trade accounts receivable, net

 

831,049

 

124,079

Other receivables, net

 

144,285

 

21,542

Contract costs, net

 

75,250

 

11,235

Prepaid expenses

 

91,132

 

13,606

Property and equipment, net

 

118,130

 

17,637

Intercompany receivables*

 

6,850,000

 

1,022,736

Intangible assets- customer relationship

 

7,000,000

 

1,045,131

Goodwill

 

6,996,895

 

1,044,668

Trade accounts payable

 

(1,032,078)

 

(154,094)

Other payables

 

(1,273,182)

 

(190,092)

Other payable- related parties

 

(479,959)

 

(71,660)

Deferred revenue

 

(39,786)

 

(5,940)

Accrued payroll and employees’ welfare

 

(1,629,519)

 

(243,295)

Taxes payable

 

(64,253)

 

(9,593)

Deferred tax liability

 

(1,050,000)

 

(156,768)

Total

¥

17,009,807

$

2,539,640

 

 

Cash considerations

 

Deemed equity consideration to acquire 8% equity interest in FGS

1,689,807

252,296

Fair value of previously held equity interest

 

30,530,000

 

4,558,266

Non-controlling interest

 

34,790,000

 

5,194,303

Capital contribution receivable due from non-controlling Interest

 

(50,000,000)

 

(7,465,225)

Total

 

¥

17,009,807

$

2,539,640

*Intercompany receivables from Nanjing Recon and BHD are eliminated upon consolidation.

Schedule of fair value of goodwill acquired and carrying value, customer relationship and its estimated useful lives

The identifiable goodwill acquired and the carrying value as of June 30, 2022 is as follows:

    

Fair Value

    

RMB

    

U.S. Dollars

Goodwill

¥

6,996,895

$

1,044,668

Less: impairment

(2,266,893)

 

(338,457)

The carrying value of goodwill as of June 30,2022

4,730,002

 

706,211

The fair value of identified intangible assets, which is customer relationship, and its estimated useful lives is as follows:

    

    

Average

Useful Life

Fair Value

(in Years)

    

RMB

    

U.S. Dollars

    

Intangible assets - customer relationship

 

¥

7,000,000

$

1,045,132

 

10

Less: accumulated amortization

(1,050,000)

(156,770)

Total intangible assets, net as of June 30,2022

¥

5,950,000

$

888,362