XML 77 R60.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (Tables)
12 Months Ended
Jun. 30, 2022
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY  
Schedule of parent company balance sheets

    

June 30,

    

June 30,

    

June 30,

2021

2022

2022

RMB

RMB

U.S. Dollars

ASSETS

 

  

 

  

 

  

Cash

¥

325,116,815

¥

296,838,959

$

44,319,391

Due from intercompanies

142,741,114

205,224,961

30,641,009

Other current assets

52,136,194

20,364,424

3,040,500

Total Current Assets

519,994,123

522,428,344

78,000,900

Non-current assets

 

  

 

 

Investment in subsidiaries and VIEs

 

(49,551,884)

(77,566,835)

(11,581,077)

Investment in unconsolidated entity

27,931,795

Total assets

 

¥

498,374,034

¥

444,861,509

¥

66,419,823

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

  

 

  

 

  

Other current liabilities

12,643,150

7,552,452

1,127,615

Total current Liabilities

12,643,150

7,552,452

1,127,615

 

 

Warrant liability

190,635,850

16,677,328

2,490,000

LIABILITIES

 

203,279,000

24,229,780

3,617,615

COMMITMENTS AND CONTINGENCIES

 

  

 

  

 

  

SHAREHOLDERS’ EQUITY

 

  

 

  

 

  

Class A ordinary shares, $0.0925 U.S. dollar par value, 150,000,000 shares authorized; 26,868,391 shares and 27,180,718 shares issued and outstanding as of June 30, 2021 and 2022, respectively

 

16,340,826

 

18,001,670

 

2,687,730

Class B ordinary shares, $0.0925 U.S. dollar par value, 20,000,000 shares authorized; nil shares and 2,500,000 shares issued and outstanding as of June 30, 2021 and 2022, respectively

 

 

2,408,498

 

359,600

Additional paid-in capital

 

479,490,763

 

496,038,696

 

74,060,807

Accumulated deficit

 

(202,711,391)

 

(107,124,596)

 

(15,994,184)

Accumulated other comprehensive income (loss)

 

1,974,836

 

11,307,461

 

1,688,255

Total shareholders’ equity

 

295,095,034

 

420,631,729

 

62,802,208

 

 

 

Total liabilities and shareholders’ equity

 

¥

498,374,034

¥

444,861,509

$

66,419,823

* Due from subsidiaries, VIEs and VIEs’ subsidiaries are eliminated upon consolidation.

Schedule of parent company statements of operations and comprehensive income (loss)

    

For the years ended June 30,

    

2020

    

2021

    

2022

    

2022

RMB

RMB

RMB

U.S. Dollars

Revenues

¥

20,079,210

¥

121,197

¥

$

Cost of revenues

16,063,368

97,024

Gross profit

4,015,842

24,173

General and administrative expenses

13,337,810

29,502,464

62,918,622

9,394,033

Provision for credit losses

1,933,986

1,923,382

287,170

Loss from operations

(9,321,968)

(31,412,277)

(64,842,004)

(9,681,203)

Fair value changes of warrants liability

35,365,792

174,485,575

26,051,481

Other income (loss)

(1,298,039)

320,235

4,105,116

612,913

Equity in loss of subsidiaries, VIEs and VIEs’ subsidiaries

(8,626,694)

(27,106,484)

(18,161,892)

(2,711,652)

 

Net income (loss)

¥

(19,246,701)

¥

(22,832,734)

¥

95,586,795

$

14,271,539

FOREIGN CURRENCY TRANSLATION ADJUSTMENTS

 

 

 

 

Foreign currency translation adjustment

 

(84,205)

 

(850,895)

 

9,332,625

 

1,393,403

Comprehensive income (loss) attributable to the company

¥

(19,330,906)

¥

(23,683,629)

 

¥

104,919,420

$

15,664,942

Schedule of parent company statements of cash flows

For the years ended June 30,

    

2020

    

2021

    

2022

    

2022

RMB

RMB

RMB

U.S. Dollars

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss)

¥

(19,246,701)

¥

(22,832,734)

 

¥

95,586,795

$

14,271,539

Adjustments to reconcile net cash flows from operating activities:

 

  

 

  

 

  

 

  

Changes in warrants liabilities

(35,365,792)

(174,485,575)

(26,051,481)

Amortization of offering cost of warrants

12,584,024

Provision for doubtful accounts

1,933,986

1,923,382

287,170

Restricted shares issued for management and employees

7,944,835

6,140,037

39,263,485

5,862,215

Loss (income) from investment in unconsolidated entity

15,411

(15,411)

(2,301)

Restricted shares issued for services

33,927

8,935,919

1,334,173

Equity in earnings of subsidiaries and VIEs

 

8,626,694

 

27,106,484

 

18,161,892

 

2,711,652

Other current assets

(3,370,538)

(474,891)

(111,521)

(16,651)

Other current liabilities

5,583,322

4,776,846

(5,090,698)

(760,064)

Net cash used in operating activities

 

(428,461)

 

(6,116,629)

 

(15,831,732)

 

(2,363,748)

Cash flows from investing activities:

Repayments from loans to third parties

1,950,000

166,405,032

24,845,019

Payments made for loans to third parties

(50,288,458)

(137,391,510)

(20,513,170)

Due from intercompany, VIEs and VIEs’ subsidiaries

(4,484,382)

(29,505,002)

(55,569,342)

(8,296,753)

 

 

Net cash used in investing activities

(4,484,382)

(77,843,460)

(26,555,820)

(3,964,904)

Cash flows from financing activities:

Proceeds from warrants issued with common share

212,051,414

Proceeds from sale of common share, net of issuance costs

26,141,051

81,091,141

Proceeds from sale of prefunded warrants, net of issuance costs

30,276,569

93,321

13,933

Proceeds from share issuance for warrants exercised

21,130,035

Proceeds from issuance of convertible notes

42,014,616

Net cash provided by financing activities

26,141,051

386,563,775

93,321

13,933

Effect of exchange rate fluctuation on cash

(97,823)

274,149

14,016,375

2,092,708

 

Net increase (decrease) in cash

 

21,130,385

 

302,877,835

 

(28,277,856)

 

(4,222,011)

 

CASH, beginning of year

 

1,108,595

 

22,238,980

 

325,116,815

 

48,541,402

CASH, end of year

¥

22,238,980

¥

325,116,815

 

¥

296,838,959

$

44,319,391

Non-cash investing and financing activities

Issuance of common share in exchange of shares of Starry, net of issuance costs

¥

¥

27,675,450

¥

$

Cancellation of ordinary shares issued to Starry

¥

¥

¥

(27,675,450)

$

(4,132,069)

Conversion of convertible notes to 9,225,338 shares of ordinary shares

¥

¥

42,435,669

¥

$

Payable for issuance cost of common share

¥

374,696

¥

¥

$