XML 211 R45.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
BUSINESS ACQUISITION AND INVESTMENT IN UNCONSOLIDATED ENTITY (Tables)
12 Months Ended
Jun. 30, 2023
BUSINESS ACQUISITION AND INVESTMENT IN UNCONSOLIDATED ENTITY  
Summary of fair values of the identifiable assets and liabilities

    

RMB

    

US Dollars

Cash

 

¥

471,843

$

65,070

Accounts receivable, net

 

831,049

 

114,607

Other receivables, net

 

144,285

 

19,898

Contract costs, net

 

75,250

 

10,377

Prepaid expenses

 

91,132

 

12,568

Property and equipment, net

 

118,130

 

16,291

Intercompany receivables*

 

6,850,000

 

944,658

Intangible assets- customer relationship

 

7,000,000

 

965,344

Goodwill

 

6,996,895

 

964,916

Accounts payable

 

(1,032,078)

 

(142,330)

Other payables

 

(1,273,182)

 

(175,580)

Other payable- related parties

 

(479,959)

 

(66,189)

Deferred revenue

 

(39,786)

 

(5,487)

Accrued payroll and employees’ welfare

 

(1,629,519)

 

(224,721)

Taxes payable

 

(64,253)

 

(8,861)

Deferred tax liability

 

(1,050,000)

 

(144,801)

Total

¥

17,009,807

$

2,345,760

 

 

Cash considerations

 

Deemed equity consideration to acquire 8% equity interest in FGS

1,689,807

233,035

Fair value of previously held equity interest

 

30,530,000

 

4,210,280

Non-controlling interest

 

34,790,000

 

4,797,760

Capital contribution receivable due from non-controlling Interest

 

(50,000,000)

 

(6,895,315)

Total

 

¥

17,009,807

$

2,345,760

*Intercompany receivables from Nanjing Recon and BHD are eliminated upon consolidation.

Summary of fair value of goodwill acquired and the carrying value, customer relationship, and its estimated useful lives

The identifiable goodwill acquired and the carrying value consisted of the following:

    

June 30,

    

June 30,

    

June 30,

2022

2023

2023

    

RMB

RMB

    

US Dollars

Goodwill

¥

6,996,895

¥

6,996,895

$

964,916

Less: impairment for goodwill

(2,266,893)

(6,996,895)

 

(964,916)

Goodwill, net

¥

4,730,002

¥

$

The fair value of identified intangible assets, which is customer relationship, and its estimated useful lives as of June 30, 2023 is as follows:

    

    

Average

Useful Life

Fair Value

(in Years)

    

RMB

    

US Dollars

    

Intangible assets - customer relationship

 

¥

7,000,000

$

965,344

 

10

Less: accumulated amortization

(1,750,000)

(241,336)

Less: impairment

(5,250,000)

(724,008)

Intangible assets - customer relationship, net

¥

$