XML 89 R68.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (Tables)
12 Months Ended
Jun. 30, 2025
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY  
Schedule of parent company balance sheets

    

June 30,

    

June 30,

    

June 30,

2024

2025

2025

RMB

RMB

US Dollars

ASSETS

 

  

 

  

 

  

Cash

¥

16,473,018

¥

58,938,178

$

8,227,452

Short-term investments

88,091,794

3,599,211

502,430

Due from intercompany*

375,736,992

467,888,857

65,314,766

Other current assets

170,158,947

101,882,614

14,222,266

Total Current Assets

650,460,751

632,308,860

88,266,914

Investment in subsidiaries and VIEs

 

(145,408,577)

(162,651,169)

(22,705,228)

Total Assets

 

¥

505,052,174

¥

469,657,691

$

65,561,686

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

  

 

  

 

  

Other current liabilities

2,490,668

2,229,485

311,224

Total Current Liabilities

2,490,668

2,229,485

311,224

Warrant liability - non-current

6,969

688

96

Total Liabilities

 

¥

2,497,637

¥

2,230,173

$

311,320

COMMITMENTS AND CONTINGENCIES

 

  

 

  

 

  

SHAREHOLDERS’ EQUITY

 

  

 

  

 

  

Class A ordinary shares, $0.0001 U.S. dollar par value, 500,000,000 shares authorized; 7,987,959 shares and 10,627,426 shares issued and outstanding as of June 30, 2024 and June 30, 2025, respectively**

 

99,634

101,548

14,176

Class B ordinary shares, $0.0001 U.S. dollar par value, 80,000,000 shares authorized; 7,100,000 shares and 20,000,000 shares issued and outstanding as of June 30, 2024 and June 30, 2025, respectively**

 

4,693

14,038

1,960

Additional paid-in capital**

 

681,476,717

692,569,747

96,679,009

Accumulated deficit

 

(216,163,156)

 

(258,751,710)

(36,120,346)

Accumulated other comprehensive income

 

37,136,649

 

33,493,895

4,675,567

Total Shareholders’ Equity

 

502,554,537

 

467,427,518

65,250,366

Total Liabilities and Shareholders’ Equity

 

¥

505,052,174

¥

469,657,691

$

65,561,686

*

Due from intercompany are eliminated upon consolidation.

**

Retrospectively restated for the 1-for-18 reverse stock split on May 1, 2024 and change in capital structure on March 29, 2024.

Schedule of parent company statements of operations and comprehensive loss

For the years ended June 30,

    

2023

    

2024

    

2025

    

2025

RMB

RMB

RMB

US Dollars

Revenue

¥

¥

¥

$

Cost of revenue

Gross profit

General and administrative expenses

54,494,219

44,012,602

27,947,713

3,901,350

Provision for credit losses

(4,141,588)

Loss from operations

(50,352,631)

(44,012,602)

(27,947,713)

3,901,350

Fair value changes of warrants liability

6,116,000

(933,995)

6,226

869

Other income

10,108,783

17,386,784

8,950,199

1,249,400

Equity in loss of subsidiaries, VIEs and VIEs’ subsidiaries

(25,039,453)

(22,311,446)

(23,597,266)

(3,294,051)

 

 

 

Net loss

¥

(59,167,301)

¥

(49,871,259)

¥

(42,588,554)

$

(5,945,132)

 

 

Foreign currency translation adjustment

23,819,712

 

2,009,476

 

(3,642,754)

(508,509)

Comprehensive loss attributable to the Company

¥

(35,347,589)

 

¥

(47,861,783)

¥

(46,231,308)

$

(6,453,641)

Schedule of parent company statements of cash flows

For the years ended June 30,

    

2023

    

2024

    

2025

    

2025

RMB

RMB

RMB

US Dollars

Cash flows from operating activities:

Net loss

¥

(59,167,301)

¥

(49,871,259)

¥

(42,588,554)

$

(5,945,133)

Adjustments to reconcile net cash flows from operating activities:

 

Changes in warrants liabilities

(6,116,000)

933,995

(6,226)

(869)

Amortization of offering cost of warrants

1,483,306

Provision for doubtful accounts

(4,141,588)

Restricted shares issued for management and employees

26,191,707

22,427,682

10,279,881

1,435,016

Accrued interest income from loans to third parties

(4,058,536)

(8,253,064)

(1,152,083)

Accrued interest income from short-term investment

(885,394)

(17,411)

(2,430)

Restricted shares issued for services

5,805,840

1,070,143

Equity in earnings of subsidiaries and VIEs

25,039,453

22,311,446

 

23,597,266

 

3,294,051

Other current assets

(8,396,555)

3,743,536

(89,032)

(12,430)

Other current liabilities

(3,587,540)

(1,474,244)

(261,185)

(36,460)

Net cash used in operating activities

(22,888,678)

(5,802,631)

 

(17,338,325)

 

(2,420,338)

Cash flows from investing activities:

Repayments from loans to third parties

32,413,311

75,987,831

100,000,000

13,959,462

Payments made for loans to third parties

(79,546,761)

(165,837,504)

(21,490,800)

(3,000,000)

Payments for short-term investments

(87,206,400)

(3,581,800)

(500,000)

Redemption of short-term investments

87,239,515

12,178,167

Due from intercompany, VIEs and VIEs’ subsidiaries

(86,300,464)

(84,211,565)

(92,151,863)

(12,863,904)

Net cash (used in) provided by investing activities

(133,433,914)

(261,267,638)

70,015,052

9,773,725

Cash flows from financing activities:

Proceeds from warrants issued with common share

17,493,069

Proceeds from sale of common share, net of issuance costs

28,174,993

77,711,533

(2,529,724)

(353,136)

Proceeds from sale of prefunded warrants, net of issuance costs

3,750,282

Redemption of warrants

(32,617,499)

Net cash (used in) provided by financing activities

49,418,344

45,094,034

(2,529,724)

(353,136)

 

Effect of exchange rate fluctuation on cash

46,211,878

2,302,664

(7,681,843)

(1,072,344)

 

Net increase (decrease) in cash

(60,692,370)

(219,673,571)

42,465,160

5,927,907

 

Cash, beginning of year

296,838,959

236,146,589

16,473,018

2,299,545

 

Cash, end of year

¥

236,146,589

¥

16,473,018

¥

58,938,178

$

8,227,452