XML 68 R58.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (Tables)
6 Months Ended
Dec. 31, 2024
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY  
Schedule of parent company balance sheets

June 30,

    

December 31,

    

December 31,

2024

2024

2024

RMB

US Dollars

    

RMB

    

(Unaudited)

    

(Unaudited)

ASSETS

 

 

 

Cash

 

¥

16,473,018

 

¥

74,929,137

$

10,265,250

Short-term investments

88,091,794

Due from intercompany*

 

375,736,992

 

377,505,218

 

51,718,003

Other current assets

 

170,158,947

 

198,920,232

 

27,251,960

Total Current Assets

 

650,460,751

 

651,354,587

 

89,235,213

Investment in subsidiaries and VIEs

 

(145,408,577)

 

(161,500,924)

 

(22,125,536)

Total Assets

 

¥

505,052,174

¥

489,853,663

$

67,109,677

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

Other current liabilities

 

2,490,668

1,299,299

178,003

Total Current Liabilities

2,490,668

1,299,299

178,003

Warrant liability - non-current

 

6,969

17,504

2,398

Total Liabilities

 

¥

2,497,637

¥

1,316,803

$

180,401

COMMITMENTS AND CONTINGENCIES

 

SHAREHOLDERS’ EQUITY

 

Class A ordinary shares, $0.0001 U.S. dollar par value, 500,000,000 shares authorized; 7,987,959 shares and 7,987,959 shares issued and outstanding as of June 30, 2024 and December 31, 2024, respectively**

 

99,634

99,634

13,650

Class B ordinary shares, $0.0001 U.S. dollar par value, 80,000,000 shares authorized; 7,100,000 shares and 20,000,000 shares issued and outstanding as of June 30, 2024 and December 31, 2024, respectively**

 

4,693

14,038

1,923

Additional paid-in capital**

 

681,476,717

686,830,523

94,095,396

Accumulated deficit

 

(216,163,156)

(236,751,485)

(32,434,820)

Accumulated other comprehensive income

 

37,136,649

38,344,150

5,253,127

Total Shareholders’ Equity

 

502,554,537

488,536,860

66,929,276

Total Liabilities and Shareholders’ Equity

 

¥

505,052,174

¥

489,853,663

$

67,109,677

*

Due from intercompany are eliminated upon consolidation.

Schedule of parent company statements of operations and comprehensive loss

    

For the six months ended December 31,

2023

2024

2024

RMB

RMB

U.S. Dollars

    

(Unaudited)

    

(Unaudited)

    

(Unaudited)

Revenues

 

¥

 

¥

$

Cost of revenues

 

 

 

Gross profit

 

 

 

General and administrative expenses

 

11,698,953

 

11,962,691

 

1,638,882

Loss from operations

 

¥

(11,698,953)

 

¥

(11,962,691)

$

(1,638,882)

Loss in fair value changes of warrants liability

 

(1,941,195)

 

(10,327)

 

(1,415)

Other income (expenses)

 

(960,280)

5,846,562

800,976

Equity in earnings of subsidiaries, VIEs and VIEs’ subsidiaries

 

(7,954,486)

(14,461,878)

(1,981,269)

Net loss

 

¥

(22,554,914)

¥

(20,588,334)

$

(2,820,590)

FOREIGN CURRENCY TRANSLATION ADJUSTMENTS

 

Foreign currency translation adjustments related to investments in subsidiaries, VIEs and VIEs’ subsidiaries

 

(4,609,399)

1,207,501

165,427

Comprehensive loss attributable to the company

 

¥

(27,164,313)

¥

(19,380,833)

$

(2,655,163)

Schedule of parent company statements of cash flows

    

For the six months ended December 31,

2023

2024

2024

RMB

RMB

U.S. Dollars

    

(Unaudited)

    

(Unaudited)

    

(Unaudited)

Cash flows from operating activities:

 

  

 

  

 

  

Net loss

 

¥

(22,554,914)

 

¥

(20,588,334)

$

(2,820,590)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

Loss in fair value changes of warrants liability

 

10,461,075

 

10,327

1,415

Restricted shares issued for management and employees

 

2,866,560

 

5,353,151

 

733,379

Accrued interest income from loans to third parties

(3,088,457)

(5,381,364)

(737,244)

Accrued interest income from short-term investment

 

(2,352,250)

 

 

Restricted shares issued for services

 

1,070,144

 

 

Equity in earnings of subsidiaries and VIEs

 

7,954,486

 

14,461,878

 

1,981,269

Other current assets

 

7,289,074

 

78,508

 

10,756

Other current liabilities

 

(2,516,342)

 

(1,191,370)

 

(163,217)

Net cash used in operating activities

 

(870,624)

 

(7,257,204)

(994,232)

Cash flows from investing activities:

 

 

 

Repayments from loans to third parties

24,849,650

Payments made for loans to third parties

 

 

(21,897,900)

 

(3,000,000)

Payments for short-term investments

 

(113,598,400)

 

 

Redemption of short - term investments

88,892,092

12,178,167

Due from intercompany, VIEs and VIEs’ subsidiaries

 

(64,916,652)

 

(1,768,224)

 

(242,246)

Net cash (used in) generated by investing activities

 

(153,665,402)

 

65,225,968

 

8,935,921

Net cash used in financing activities:

Proceeds from sale of common share, net of issuance costs

(810,082)

(110,981)

Redemption of warrants

(31,866,604)

Net cash used in financing activities

(31,866,604)

(810,082)

(110,981)

Effect of exchange rate fluctuation on cash

 

(15,086,688)

 

1,297,437

177,748

Net (decrease) increase in cash

 

(201,489,318)

 

58,456,119

 

8,008,456

CASH, beginning of period

 

236,146,589

 

16,473,018

 

2,256,794

CASH, end of period

 

¥

34,657,271

 

¥

74,929,137

$

10,265,250