XML 46 R13.htm IDEA: XBRL DOCUMENT v3.25.1
Accounts Payable and Accrued Expenses
 12 Months Ended
Dec. 31, 2024
Payables and Accruals [Abstract]  
Accounts Payable and Accrued Expenses

Note 4 – Accounts Payable and Accrued Expenses

 

Accounts payable and accrued expenses consisted of the following:

 

Schedule of Accounts Payable and Accrued Expenses

  

December 31,

2024

  

December 31,

2023

 
Accounts payable  $278,676   $189,495 
Professional fees   40,271    174,053 
License fee   75,000    150,000 
Credit cards   2,536    32,466 
Total accounts payable and accrued expenses  $396,483   $546,014 

 

As of December 31, 2024 and 2023, $64,105 and $67,750, respectively, was due to a Company wholly owned by the Company’s Chief Financial Officer, who also is an option holder. The amount is included in accrued compensation on the Company’s balance sheets.

 

Accrued compensation of $1,415,093 and $1,562,041 as of December 31, 2024 and 2023, respectively, includes accrued salaries and health benefits to executives since inception and board fees. Since inception, executive salaries have been paid in cash when the Company’s cash flow has permitted such payment. By November 2022 the Company stopped paying salaries, although they continued to accrue, in an effort to conserve cash and starting in the fourth quarter of 2023, the Company’s executives agreed to reduce their salaries by 80% until an initial public offering to limit the Company’s compensation expenses. During December 2024, the Company returned to paying salaries due to the completion of the initial public offering. See Note 3 – Related Party Transactions for details related to forgiveness of accrued compensation.