XML 35 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current Assets:    
Cash $ 3,769,510 $ 28,478
Prepaid contracts 766,667
Prepaid and Other current assets 114,086 261
Total current assets 4,650,263 28,739
Operating lease right of use asset, net 69,642 116,070
Prepaid contract, less current portion 1,478,721  
Other current assets 3,783 3,783
Total assets 6,202,409 148,592
Current Liabilities:    
Accounts payable and accrued expenses 396,483 546,014
Accrued compensation 1,415,093 1,562,041
Accrued interest 1,064 88,000
Current portion of operating lease liability 50,082 48,213
Convertible notes payable, net of discount of $0 1,638,760
Derivative liability 1,505,398
Total current liabilities 2,009,154 5,771,905
Convertible notes payable, net of discount of $0 and $43,288 106,712
Operating lease liability, net of current portion 21,247 71,329
Total liabilities 2,030,401 5,949,946
Commitments and Contingencies (Note 8)
Stockholders’ Equity (Deficit):    
Common stock, par value $0.0001; 125,000,000 shares authorized; 33,103,860 and 26,526,405 issued and outstanding 3,310 2,652
Additional paid in capital 30,190,827 17,778,498
Accumulated deficit (26,022,129) (23,582,504)
Total stockholders’ equity (deficit) 4,172,008 (5,801,354)
Total liabilities and stockholders’ equity (deficit) 6,202,409 148,592
Series A Preferred Stock [Member]    
Stockholders’ Equity (Deficit):    
Series A preferred stock, par value $0.0001; 5,000,000 shares authorized, nil shares issued and outstanding
Related Party [Member]    
Current Liabilities:    
Notes payable, related parties $ 146,432 $ 383,479