XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities:    
Net Loss $ (1,528,867) $ (634,100)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss on change in fair value of derivative liability 37,711
Amortization of debt discounts 4,986
Gain on forgiveness of accrued compensation (40,000)
Amortization of prepaid contracts 189,041
Stock-based compensation 421,454 355,317
Changes in operating assets and liabilities:    
Prepaid and other current assets (24,106)
Operating lease right of use asset (659) (199)
Accounts payable and accrued expenses (113,552) 13,205
Accrued compensation (7,435) 178,832
Increase in accrued interest 1,083 19,083
Net cash flows from operating activities (1,063,041) (65,165)
Cash Flows from Financing Activities:    
Proceeds from note payable, related parties 45,000
Net cash flows from financing activities 45,000
Net Change in Cash (1,063,041) (20,165)
Beginning of period 3,769,510 28,478
End of period 2,706,469 8,313
Supplemental disclosure of cash flow information:    
Cash paid for interest 146 28,128
Cash paid for income taxes
Non-Cash Investing and Financing Activities:    
Restricted stock issued for the forgiveness of accrued compensation 10,000
Stock options issued for the forgiveness of accrued compensation $ 50,000