XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders’ Equity (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 05, 2025
Aug. 12, 2025
Jul. 16, 2025
Jul. 02, 2025
Jun. 10, 2025
Jun. 30, 2024
Jan. 24, 2024
Jun. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Jun. 22, 2025
Mar. 31, 2024
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Common stock, shares authorized                 125,000,000     125,000,000   125,000,000    
Preferred stock, shares authorized                 5,000,000     5,000,000   5,000,000    
Common stock, shares issued                 34,294,546     34,294,546   33,103,860    
Common stock, share outstanding                 34,294,546     34,294,546   33,103,860    
Preferred stock, shares issued                          
Preferred stock, shares outstanding                          
Aggregate proceeds share issuance                     $ 75,000          
Compensation expense for services                 $ 389,707     $ 1,156,410 $ 0      
Granted stock option purchase shares                       1,092,105        
Stock option exercise price                       $ 1.16        
Grant date fair value                 $ 8,533,901     $ 8,533,901   $ 102,921,147    
Stock optons term                       5 years 8 months 4 days   6 years 3 months    
Stock options issued                 11,726,093     11,726,093   10,633,988    
Stock options exercise price                 $ 1.03     $ 1.03   $ 1.02    
Shares Granted, Value, Share-Based Payment Arrangement, after Forfeiture                 $ 792,725 $ 195,056   $ 1,676,667 827,356      
Unrecognized stock-based compensation                 $ 748,494     $ 748,494        
Cost not yet recognized, period for recognition                       2 years 2 months 4 days        
Shares issued for vesting of restricted stock                              
Restricted Stock Units (RSUs) [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Common stock, share outstanding               34,833,083 34,294,546     34,294,546        
Share purchase price                               $ 1.33
Increase (decrease) in common stock, share outstanding                       538,537        
Shares issued for vesting of restricted stock                       $ 163        
Number of shares issued                 0     0        
Number of restricted shares fully vested               1,626,037                
Consultant [Member] | Share-Based Payment Arrangement, Option [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Granted stock option purchase shares         250,000   180,000                  
Stock option exercise price         $ 0.97   $ 1.33                  
Grant date fair value         $ 191,168   $ 190,560                  
Vesting period description             50% vested immediately with the remaining 50% being vested over a 12 month period.                  
Stock optons term         10 years                      
Shares vesting percentage         25.00%                      
Stock options vested         187,500                      
Board of Directors [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Vesting period description       The stock options have a 10-year term and vest in equal installments over a three (3) year period beginning on the grant date of July 2, 2025, subject to the officers’ continued employment at the time of vesting.                        
Stock options issued       357,448                        
Stock options exercise price       $ 1.19                        
Two Consultants [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Shares vesting percentage 25.00%                              
Stock options vested 281,066                              
Stock options exercise price $ 1.23                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures 374,755                              
Shares Granted, Value, Share-Based Payment Arrangement, after Forfeiture $ 340,900                              
Consultants [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Stock optons term 10 years                              
Stock options exercise price $ 1.23                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures 109,902                              
Shares Granted, Value, Share-Based Payment Arrangement, after Forfeiture $ 100,000                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Description (a) 15% per Ambassador (maximum of three) referred by consultant and subsequently engaged by the Company, (b) 20% if consultant is instrumental in arranging a distribution arrangement not previously pursued by the Company, on terms acceptable to the Company, (c) 20% when such Distribution Contract achieves $1 million in annual sales and (d) 15% when the consultant arranges the first Celebrity Golf Tournament featuring Nugevia on terms and conditions acceptable to the Company.                              
Warrant Holder [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrant issued   56,954 86,700                       109,376  
Warrant outstanding   109,376 1,249,999                          
Warrant exercised   30,547 913,299                          
Common Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Issued of aggregate fair value shares                       103,186        
Number of restricted shares issued, value                       $ 66,000        
Number of stock purchase                 143,654     143,654 112,500      
Aggregate proceeds share issuance           $ 150,000                    
Shares Granted, Value, Share-Based Payment Arrangement, after Forfeiture                        
Shares issued for vesting of restricted stock                         $ 349      
Common Stock [Member] | IPO [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Issued of aggregate fair value shares           3,487,500                    
Number of restricted shares issued, value           $ 4,638,375                    
Number of stock purchase           37,500                    
Share purchase price           $ 1.33         $ 1.33          
Common Stock [Member] | IPO [Member] | Entity Three [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Issued of aggregate fair value shares           1,162,500