XML 38 R8.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows - USD ($)
 6 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss for the year $ (712,380) $ (276,214) $ (939,436) $ (295,747)
Adjustments:        
Depreciation 1,047 1,047 2,094 2,318
Interest expenses 516    
Services in exchange for shares 156,252 222,919 434,895
Changes in operating assets and liabilities:        
Prepaid expenses 8,862 (12,358) (6,526) (12,760)
Payable and accrued liabilities 120,241 (85,020) (109,068) 126,973
Tax payable 5,298    
Amounts due to related parties 199,645 29,010    
Deferred revenue 15,000 30,190 (23,363) (50,576)
Net cash provided by (used in) operating activities (361,771) (157,093) (853,380) 205,103
CASH FLOWS FROM FINANCING ACTIVITIES        
Payment made related to acquisition of non-controlling interest (169,957) (218,267) (283,295)
Advances from short-term loan 20,000    
Amounts due to related parties     164,719 (12,767)
Deferred offering costs (22,789) (75,000) (139,017)
Dividends paid     (71,194)
Net proceeds from issuance of shares 1,088,797 1,505,662
Cash provided by (used in) financing activities (2,789) 843,840 1,313,097 (367,256)
Net increase (decrease) in cash and cash equivalents for the year (364,560) 686,747 459,717 (162,153)
Cash, beginning of the year 557,823 98,106 98,106 260,259
Cash, end of the year 193,263 784,853 557,823 98,106
Supplemental Disclosures of Cash Flow Information        
Cash paid for interest
Cash paid for income taxes