XML 146 R56.htm IDEA: XBRL DOCUMENT v3.20.2
Variable Interest Entity (VIE) (Tables) (Superior Living SDN. BHD.)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Superior Living SDN. BHD. [Member]    
Schedule of Variable Interest Entity

Accordingly, the accounts of SEA is consolidated in the accompanying unaudited condensed financial statements.

 

The carrying amount of the VIE’s assets and liabilities were as follows:

 

    March 31, 2020     December 31, 2019  
             
Current assets   $ 514,203     $ 572,469  
Current liabilities     (495,419 )     (547,627 )
Net assets   $ 18,784     $ 24,842  

 

    March 31, 2020     December 31, 2019  
             
Current liabilities:                
Accounts payable   $ 491,628     $ 520,786  
Other payables and accrued liabilities     3,408       4,896  
Other payables - related party     346       993  
Customer deposits     -       20,912  
Taxes payable     37       40  
Total current liabilities   $ 495,419     $ 547,627  

 

The summarized operating results of the VIE’s are as follows:

 

    For the Three Months Ended
March 31, 2020
    For the Three Months Ended
March 31, 2019
 
             
Operating revenues   $ 9,581     $ 448,401  
Gross profit (loss)   $ 190     $ (1,755 )
Loss from operations   $ (4,770 )   $ (7,133 )
Net loss   $ (4,803 )   $ (14,168 )

The carrying amount of the VIE’s assets and liabilities were as follows:

 

    December 31, 2019     December 31, 2018  
             
Current assets   $ 572,469     $ 243,766  
Current liabilities     (547,627 )     (216,187 )
Net assets   $ 24,842     $ 27,579  

 

    December 31, 2019     December 31, 2018  
             
Current liabilities:                
Accounts payable   $ 520,786     $ -  
Other payables and accrued liabilities     4,896       978  
Other payables - related party     993       984  
Customer deposits     20,912       214,199  
Taxes payable     40       26  
Total current liabilities   $ 547,627     $ 216,187  

 

The summarized operating results of the VIE’s are as follows:

 

    For the Year Ended
December 31, 2019
    For the Year Ended
December 31, 2018
 
             
Operating revenues   $ 1,382,516     $ 883,216  
Gross profit   $ 47,800     $ 138,508  
Income from operations   $ 26,613     $ 119,849  
Net income (loss)   $ (2,956 )   $ 144,042