XML 53 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Treasury Stocks [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 377 $ 6,477,884 $ (4,945,586) $ 9,266 $ 20,513 $ 1,562,454
Balance, shares at Dec. 31, 2022 3,772,601          
Issuance of shares $ 9 5,002,311 5,002,320
Issuance of shares, shares 82,500            
Shares repurchased $ (1) (94,140) (94,141)
Shares repurchased, shares (6,765)          
Net loss (2,101,985) (7,950) (2,109,935)
Foreign currency translation adjustment 20,949 (784) 20,165
Balance at Dec. 31, 2023 $ 386 $ (1) 11,386,055 (7,047,571) 30,215 11,779 4,380,863
Balance, shares at Dec. 31, 2023 3,855,101 (6,765)          
Net loss (2,470,474)   (15,570) (2,486,044)
Foreign currency translation adjustment (2,363) (2) (2,365)
Redemption of shares $ (1) $ 1
Redemption of shares, shares (6,765) 6,765          
Share based compensation 36,667 36,667
Share based compensation, shares 5,143            
Issuance of fractional shares upon reverse stock split $ 14 (14)
Roundup of fractional shares upon reverse stock split, shares 135,577            
Balance at Dec. 31, 2024 $ 399 $ 11,422,708 $ (9,518,045) $ 27,852 $ (3,793) $ 1,929,121
Balance, shares at Dec. 31, 2024 3,989,056