XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2025
Accounting Policies [Abstract]  
SCHEDULE OF ESTIMATED USEFUL LIVES OF PROPERTY AND EQUIPMENT

 

Classification   Useful Life
Computer and office equipment   5-7 years
Furniture & fixtures   6-7 years
Motor vehicle   5 years
Leasehold improvements   Shorter of the remaining lease term or the estimated useful life
SCHEDULE OF ESTIMATED USEFUL LIVES OF INTANGIBLE ASSETS, NET

Intangible assets, net, are stated at cost, less accumulated amortization. Amortization expense is recognized on the straight-line basis over the estimated useful lives of the assets as follows:

 

Classification   Useful Life
     
Computer software   5 years
SCHEDULE OF DISAGGREGATED INFORMATION OF REVENUES

Disaggregated information of revenues by products are as follows:

 

         
   For the three months ended March 31, 
   2025   2024 
         
Ionized Cal-Mag   18,048    374 
LIVO 5   7,642    30,798 
Soy Protein Isolate Powder   285    3,246 
Mix Soy Protein Isolate Powder with Black Sesame   572    2,661 
Others – Products for the provision of complementary health therapies   209,546    230,630 
Skin care and healthcare products   8,679    - 
Green Energy   1,565    - 
Total revenues – products   246,337    267,709 
Health and Wellness services   42,700    50,934 
Total revenues – products and services  $289,037   $318,643 
SCHEDULE OF FOREIGN CURRENCIES TRANSLATION EXCHANGE RATES

Translation of foreign currencies into US$1 have been made at the following exchange rates for the respective periods:

 

         
   As of 
   March 31, 2025   December 31, 2024 
         
Period-end MYR : US$1 exchange rate   4.43    4.47 
Period-end HKD : US$1 exchange rate   7.78    7.76 
Period-end CNY : US$1 exchange rate   7.26    7.30 

 

         
   For the three months ended March 31, 
   2025   2024 
         
Period-average MYR : US$1 exchange rate   4.42    4.74 
Period-average HKD : US$1 exchange rate   7.78    7.82 
Period-average CNY : US$1 exchange rate   7.26    7.17