XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.3
LEASE (Tables)
9 Months Ended
Sep. 30, 2025
Lease  
SCHEDULE OF LEASE COST

 

   2025   2024   2025   2024 
Components of Leases 

For the three months ended

September 30,

  

For the nine months ended

September 30,

 
   2025   2024   2025   2024 
                 
Operating lease cost  $43,134   $62,857   $124,972   $159,720 
                     
Amortization of finance lease asset   11,124    11,896    32,768    18,956 
Interest on finance lease liabilities   2,157    2,350    6,597    4,989 

 

Components of leases 

As of

September 30, 2025

  

As of

December 31, 2024

 
         
Weighted average remaining lease term (years)          
Operating lease   0.76    1.49 
Finance lease   3.59    4.34 
           
Weighted average discount rate          
Operating lease   5.5%   5.5%
Finance lease   6.7%   6.7%
SCHEDULE OF LEASE COMMITMENTS

The five-year maturity of the Company’s operating lease liabilities is as follow:

 

Twelve Months Ending September 30,  Operating lease liabilities   Finance lease liabilities 
         
2026  $122,386   $31,751 
2027   -    31,751 
2028   -    31,751 
2029   -    53,123 
Total lease payments   122,386    148,376 
Less: interest   (2,729)   (20,226)
Present value of lease liabilities  $119,657   $128,150