XML 60 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Stockholders' Deficit (USD $)
Total
Series A Preferred Stock [Member]
Class A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Beginning Balance at Dec. 31, 2011 $ (2,839,971)       $ 1,520 $ 4,409,230 $ (7,250,721)
Beginning Balance, Shares at Dec. 31, 2011         1,519,759    
Issuance of common stock and warrants to a related party for liabilities 869,275       256 869,019  
Issuance of common stock and warrants to a related party for liabilities, Shares         255,750    
Forgiveness of liabilities by founder 353,246          353,246   
Issuance of Series A preferred stock for conversion of loans and accrued interest 1,541,180 1,879       1,539,301   
Issuance of Series A preferred stock for conversion of loans and accrued interest, Shares   1,879,128          
Issuance of common stock for cashless exercise of warrants          541 (541)   
Issuance of common stock for cashless exercise of warrants, Shares         541,430    
Issuance of common stock to acquire license at fair value 5,127      17 5,110   
Issuance of common stock to acquire license at fair value, Shares        17,089    
Issuance of Series A preferred stock to Wonpung for services 1,006,074 1,725      1,004,349   
Issuance of Series A preferred stock to Wonpung for services, Shares   1,725,000         
Issuance of Series A preferred stock and warrants for cash, net of offering costs 2,155,938 4,900       2,151,038   
Issuance of Series A preferred stock and warrants for cash, net of offering costs, Shares   4,899,375          
Issuance of common stock for services 20,507      68 20,439   
Issuance of common stock for services, Shares        68,356    
Stock-based compensation expense 37,335       37,335  
Net loss (6,860,030)            (6,860,030)
Ending Balance at Dec. 31, 2012 (3,711,319) 8,504    2,402 10,388,526 (14,110,751)
Ending Balance, Shares at Dec. 31, 2012   8,503,503    2,402,384    
Issuance of Series A preferred stock and warrants for cash, net of offering costs 1,484,710 5,100       1,479,610   
Issuance of Series A preferred stock and warrants for cash, net of offering costs, Shares   5,100,625          
Issuance of common stock to acquire Medeor, Inc. at fair value 3,750,000      2,500 3,747,500  
Issuance of common stock to acquire Medeor, Inc. at fair value, Shares        2,500,000    
Issuance of common stock for services 16,918      57 16,861  
Issuance of common stock for services, Shares        56,394    
Stock-based compensation expense 382,343       382,343  
Net loss (19,871,908)         (19,871,908)
Ending Balance at Dec. 31, 2013 (17,949,256) 13,604    4,959 16,014,840 (33,982,659)
Ending Balance, Shares at Dec. 31, 2013   13,604,128    4,958,778    
Issuance of common stock, Series A warrants and Series B warrants for cash, net of offering cost 22,229,321     17,164 22,212,157  
Issuance of common stock, Series A warrants and Series B for cash, net of offering cost, Shares       17,163,799    
Issuance of common stock for services 8,714     29 8,685  
Issuance of common stock for services, Shares       29,052    
Stock-based compensation expense 10,319,137       10,319,137  
Establishing warrant derivative liabilities (4,333,163)       (4,333,163)  
Reclassification of derivative liabilities to APIC upon Share Exchange 6,804,625       6,804,625  
Conversion of Series A preferred stock, notes payable and accrued interest to common stock 960,922 (13,604)   14,805 959,721  
Conversion of Series A preferred stock, notes payable and accrued interest to common stock, Shares   (13,604,128)   14,805,278    
Issuance of common stock and Class A preferred stock in connection with share exchange 2,000,000   3,337 3,337 1,993,326  
Issuance of common stock and Class A preferred stock in connection with share exchange, Shares     3,337,309 3,337,310    
Amortization of beneficial conversion feature 186,727       186,727  
Net loss (21,335,988)         (21,335,988)
Ending Balance at Jun. 30, 2014 $ (1,108,961)    $ 3,337 $ 40,294 $ 54,166,055 $ (55,318,647)
Ending Balance, Shares at Jun. 30, 2014      3,337,309 40,294,217