XML 45 R36.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivative Liabilities (Details 2) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2015
Dec. 31, 2013
Derivative [Line Items]      
Balance Beginning $ 20,103,425 $ 25,586,933 $ 5,090,988
Initial valuation of derivative liabilities upon issuance of new warrants during the period 4,333,163   2,134,762
Increase (decrease) in fair value of derivative liabilities 7,954,970 $ 3,710,277 12,877,675
Fair value of derivatives upon reclass to additional paid-in-capital (6,804,625) (15,295,841)  
Balance Ending $ 25,586,933 14,001,369 $ 20,103,425
Placement Agent [Member]      
Derivative [Line Items]      
Balance Beginning   $ 5,651,181  
Initial valuation of derivative liabilities upon issuance of new warrants during the period $ 996,138    
Increase (decrease) in fair value of derivative liabilities $ 4,655,043 $ (420,512)  
Fair value of derivatives upon reclass to additional paid-in-capital      
Balance Ending $ 5,651,181 $ 5,230,669  
Convertible preferred derivative liability issued in connection with Series A preferred stock offering [Member]      
Derivative [Line Items]      
Balance Beginning $ 11,762,115   $ 2,492,166
Initial valuation of derivative liabilities upon issuance of new warrants during the period     1,647,910
Increase (decrease) in fair value of derivative liabilities $ (7,214,804)   7,622,039
Fair value of derivatives upon reclass to additional paid-in-capital $ (4,547,311)    
Balance Ending     11,762,115
Convertible preferred derivative liability issued to Wonpung for services [Member]      
Derivative [Line Items]      
Balance Beginning $ 2,030,589   880,214
Initial valuation of derivative liabilities upon issuance of new warrants during the period      
Increase (decrease) in fair value of derivative liabilities $ (1,370,262)   1,150,375
Fair value of derivatives upon reclass to additional paid-in-capital $ (660,327)    
Balance Ending     2,030,589
Convertible preferred derivative liability issued to lenders in connection with exchange of debt for Series A preferred stock [Member]      
Derivative [Line Items]      
Balance Beginning $ 2,219,854   958,861
Initial valuation of derivative liabilities upon issuance of new warrants during the period      
Increase (decrease) in fair value of derivative liabilities $ (1,262,858)   1,260,993
Fair value of derivatives upon reclass to additional paid-in-capital $ (956,996)    
Balance Ending     2,219,854
Warrants issued in connection with Series A preferred stock offering [Member]      
Derivative [Line Items]      
Balance Beginning $ 2,424,167   47,500
Initial valuation of derivative liabilities upon issuance of new warrants during the period     113,153
Increase (decrease) in fair value of derivative liabilities $ (1,945,669)   1,836,014
Fair value of derivatives upon reclass to additional paid-in-capital $ (478,498)    
Balance Ending     2,424,167
Warrants issued as offering costs to placement agent [Member]      
Derivative [Line Items]      
Balance Beginning $ 1,217,083   242,500
Initial valuation of derivative liabilities upon issuance of new warrants during the period     248,655
Increase (decrease) in fair value of derivative liabilities $ (1,109,421)   725,928
Fair value of derivatives upon reclass to additional paid-in-capital $ (107,662)    
Balance Ending     1,217,083
Warrants issued to lenders in connection with subordinated promissory notes offering [Member]      
Derivative [Line Items]      
Balance Beginning $ 313,258   29,158
Initial valuation of derivative liabilities upon issuance of new warrants during the period     83,363
Increase (decrease) in fair value of derivative liabilities $ (259,427)   200,737
Fair value of derivatives upon reclass to additional paid-in-capital $ (53,831)    
Balance Ending     313,258
Warrants issued to placement agent in connection with subordinated promissory notes offering [Member]      
Derivative [Line Items]      
Balance Beginning $ 136,359   13,089
Initial valuation of derivative liabilities upon issuance of new warrants during the period     41,681
Increase (decrease) in fair value of derivative liabilities $ (136,359)   81,589
Fair value of derivatives upon reclass to additional paid-in-capital      
Balance Ending     $ 136,359
A warrants [Member]      
Derivative [Line Items]      
Balance Beginning   $ 10,040,822  
Initial valuation of derivative liabilities upon issuance of new warrants during the period $ 842,370    
Increase (decrease) in fair value of derivative liabilities $ 9,198,452 $ 5,255,019  
Fair value of derivatives upon reclass to additional paid-in-capital   $ (15,295,841)  
Balance Ending $ 10,040,822    
B warrants [Member]      
Derivative [Line Items]      
Balance Beginning   $ 9,894,930  
Initial valuation of derivative liabilities upon issuance of new warrants during the period $ 2,494,655    
Increase (decrease) in fair value of derivative liabilities $ 7,400,275 $ (1,124,230)  
Fair value of derivatives upon reclass to additional paid-in-capital      
Balance Ending $ 9,894,930 $ 8,770,700