XML 68 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Total
Series A Preferred stock
Class A Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning Balance at Dec. 31, 2012 $ (3,711,319) $ 1,701   $ 481 $ 10,397,250 $ (14,110,751)
Beginning Balance, Shares at Dec. 31, 2012   1,700,701   480,477    
Issuance of Series A preferred stock and warrants for cash, net of offering costs 1,484,710 $ 1,020     148,690  
Issuance of Series A preferred stock and warrants for cash, net of offering costs, Shares   1,020,125        
Issuance of common stock to acquire Medeor, Inc. at fair value 3,750,000     $ 500 3,749,500  
Issuance of common stock to acquire Medeor, Inc. at fair value, Shares       100,000    
Issuance of common stock for services 16,918     $ 11 16,907  
Issuance of common stock for services, Shares       11,279    
Stock-based compensation expense 382,343       $ 382,343  
Net Loss (19,871,908)         $ (19,871,908)
Ending Balance at Dec. 31, 2013 (17,949,256) $ 13,604   $ 992 $ 16,014,840 $ (33,982,659)
Ending Balance, Shares at Dec. 31, 2013   13,604,128   991,756    
Issuance of common stock, Series A warrants and Series B warrants for cash, net of offering cost 22,229,321     $ 3,433 22,225,888  
Issuance of common stock, Series A warrants and Series B for cash, net of offering cost, Shares       3,432,760    
Issuance of common stock for services 8,714     $ 6 8,708  
Issuance of common stock for services, Shares       5,810    
Stock-based compensation expense 10,319,137       10,319,137  
Fair value of warrant derivative liabilities issued in units offering (4,333,163)       (4,333,163)  
Reclassification of derivative liabilities to additional paid-in capital upon Share Exchange 6,804,625       6,804,625  
Conversion of Series A preferred stock, notes payable and accrued interest to common stock 960,922 $ (2,721)   $ 2,961 960,682  
Conversion of Series A preferred stock, notes payable and accrued interest to common stock, Shares   (2,720,826)   2,961,055    
Issuance of common stock and Class A preferred stock in connection with share exchange 2,000,000   $ 667 $ 667 1,998,666  
Issuance of common stock and Class A preferred stock in connection with share exchange, Shares     667,462 667,462    
Beneficial conversion feature 186,727       $ 186,727  
Net Loss (21,335,988)         $ (21,335,988)
Ending Balance at Jun. 30, 2014 (1,108,961)   $ 3,337 $ 40,294 $ 54,166,055 $ (55,318,647)
Ending Balance, Shares at Jun. 30, 2014     3,337,309 40,294,217    
Issuance of common stock for services 1,180,410     $ 84 1,180,326  
Issuance of common stock for services, Shares       83,333    
Issuance of common stock in connection with a warrant exercises 13,423,838     $ 2,034 13,421,804  
Issuance of common stock in connection with a warrant exercises, Shares       2,033,915    
Stock-based compensation expense 796,952       796,952  
Reclassification of derivative liabilities to additional paid-in capital for warrant exercises 15,295,841       15,295,841  
Issuance of common stock resulting from warrant exercises from consultants and Series A preferred warrant holder $ 25,450     $ 6 $ 25,444  
Issuance of common stock resulting from warrant exercises from consultants and Series A preferred warrant holder, shares       6,362    
Conversion of Class A preferred stock to common stock     $ (595) $ 595    
Conversion of Class A preferred stock to common stock, shares     (595,790) 595,790    
Fractional shares issued       231    
Net Loss $ (20,803,596)         $ (20,803,596)
Ending Balance at Jun. 30, 2015 $ 8,809,934   $ 72 $ 10,778 $ 84,921,327 $ (76,122,243)
Ending Balance, Shares at Jun. 30, 2015     71,672 10,778,474