XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current Assets:    
Cash $ 767,494 $ 2,770,440
Accounts receivable 1,221,962 1,454,405
Marketable securities 1,018,573 1,018,573
Deposits and prepaid expenses 374,592 114,436
Total current assets 3,382,621 5,357,854
Fixed assets 629,816 529,371
Accumulated depreciation (319,939) (232,508)
Total fixed assets 309,877 296,863
Oil properties using full-cost accounting:    
Properties not subject to amortization 7,830,828 7,922,734
Properties subject to amortization 25,372,070 17,837,766
Total oil properties using full-cost accounting 33,202,898 25,760,500
Total assets 36,895,396 31,415,217
Current liabilities:    
Accounts payable 2,384,090 2,355,692
Accrued liabilities 590,205 123,789
Derivative liability 757,181 959,114
Note Payable 825,000 0
Long-term debt, current 0 7,000
Total current liabilities 4,556,476 3,445,595
Non-Current Liabilities    
Asset retirement obligation 1,336,151 908,790
Derivative liability 1,043,114 1,768,220
Long-term debt 8,500,000 3,826,484
Total non-current liabilities 10,879,265 6,503,494
Total liabilities 15,435,741 9,949,089
Commitments and Contingencies 0 0
Stockholders' Equity (Deficit):    
Preferred stock, $0.001 par value, 10,000,000 shares authorized, 4,779,460 shares issued and outstanding 4,780 4,780
Common stock, $0.001 par value, 100,000,000 shares authorized; shares issued and outstanding - 73,586,529 at December 31, 2012 and 73,411,279 at December 31, 2011 73,587 73,412
Treasury stock, 5,570,000 shares at December 31, 2012 and 3,750,000 shares at December 31,2011 (2,551,000) (1,500,000)
Equity based compensation unearned (153,876) (230,813)
Accumulated other comprehensive income (552,589) (552,589)
Paid in capital 45,352,096 43,556,486
Retained (deficit) (20,713,343) (20,450,876)
Total stockholders' equity EnerJex Resources Inc. 21,459,655 20,900,400
Non-controlling interest in subsidiary 0 565,728
Total stockholders' equity (deficit) 21,459,655 21,466,128
Total liabilities and stockholders' equity (deficit) $ 36,895,396 $ 31,415,217