XML 99 R77.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule of Deferred Tax Assets (Liabilities) (Details) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Deferred Tax Assets:    
Other current liabilities $ 17,806
Equity compensation 1,109,854 1,001,945
Other accrued expenses 16,406 754,211
Net operating loss carry forward 16,889,316 10,396,086
Tax credits 150,351 150,351
Right of Use (ROU) - Liability 147,861 (127,473)
Total Deferred Tax Assets 18,331,594 12,175,120
Valuation Allowance (17,794,764) (11,170,665)
Deferred Tax Liabilities:    
Property and equipment (1,183) (100,019)
Intangible assets (410,463) (1,036,649)
Right of Use (ROU) - Asset (125,184) 132,213
Total Deferred Tax Liabilities (536,830) (1,004,455)
Net Deferred Tax