XML 50 R29.htm IDEA: XBRL DOCUMENT
v3.24.3

Intangible Assets, Net (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Intangible Assets, Net Other Than Goodwill | As of December 31, 2023, intangible assets, net, other than goodwill, consist of following: Schedule of Intangible Assets, Net Other Than Goodwill
Name |  | Estimated Life (Years) |  |  | Balance as of December 31, 2022 |  |  | Additions |  |  | Amortization |  |  | Impairment |  |  | Balance as of December 31, 2023 |
Intellectual property/technology |  |  | 5-7 |  |  | $ | 4,473,861 |  |  | $ | — |  |  | $ | (808,968 | ) |  | $ | (3,058,539 | ) |  | $ | 606,354 |
Customer base |  |  | 3-10 |  |  |  | 2,885,657 |  |  |  | — |  |  |  | (1,137,663 | ) |  |  | (748,220 | ) |  |  | 999,774 |
Tradenames and trademarks |  |  | 5-10 |  |  |  | 1,757,891 |  |  |  | — |  |  |  | (207,944 | ) |  |  | (1,122,942 | ) |  |  | 427,005 |
Non-compete agreement |  |  | — |  |  |  | 335,933 |  |  |  | — |  |  |  | (335,933 | ) |  |  | — |  |  |  | — |
Platform development costs |  |  | — |  |  |  | 1,332,516 |  |  |  | 357,724 |  |  |  | (720,634 | ) |  |  | (969,606 | ) |  |  | — |
Internal use software costs |  |  | 3 |  |  |  | 721,795 |  |  |  | 203,889 |  |  |  | (343,536 | ) |  |  | — |  |  |  | 582,148 |
Total intangible assets, net |  |  |  |  |  | $ | 11,507,653 |  |  | $ | 561,613 |  |  | $ | (3,554,678 | ) |  | $ | (5,899,307 | ) |  | $ | 2,615,281 |
As of December 31, 2022, intangible assets, net, other than goodwill, consist of the following:
Name |  | Estimated Life (Years) |  |  | Balance as of December 31, 2021 |  |  | Additions |  |  | Amortization |  |  | Balance as of December 31, 2022 |
Intellectual property/technology |  | 5-7 |  |  | $ | 5,427,294 |  |  | $ | — |  |  | $ | (953,433 | ) |  | $ | 4,473,861 |
Customer base |  | 3-10 |  |  |  | 4,047,319 |  |  |  | — |  |  |  | (1,161,662 | ) |  |  | 2,885,657 |
Trade names and trademarks |  | 5-10 |  |  |  | 1,985,236 |  |  |  | — |  |  |  | (227,345 | ) |  |  | 1,757,891 |
Non-compete agreement |  | 2-4 |  |  |  | 831,501 |  |  |  | — |  |  |  | (495,568 | ) |  |  | 335,933 |
Platform development costs |  |  | 3 |  |  |  | 995,880 |  |  |  | 817,029 |  |  |  | (480,393 | ) |  |  | 1,332,516 |
Internal use software costs |  |  | 3 |  |  |  | 278,264 |  |  |  | 618,061 |  |  |  | (174,530 | ) |  |  | 721,795 |
Total intangible assets, net |  |  |  |  |  | $ | 13,565,494 |  |  | $ | 1,435,090 |  |  | $ | (3,492,931 | ) |  | $ | 11,507,653 |
Schedule of Gross Carrying Intangible Assets | As of December 31, 2023, the gross carrying intangible assets, accumulated amortization, impairments, and net book value, consist of following: Schedule of Gross Carrying Intangible Assets
Name |  | Weighted Average Estimated Used Life (Years) |  |  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Impairment |  |  | Net Book Value as of December 31, 2023 |
Intellectual property/technology |  |  | 4.25 |  |  | $ | 5,671,026 |  |  | $ | (2,006,133 | ) |  | $ | (3,058,539 | ) |  | $ | 606,354 |
Customer base |  |  | 7.17 |  |  |  | 4,411,499 |  |  |  | (2,663,505 | ) |  |  | (748,220 | ) |  |  | 999,774 |
Tradenames and trademarks |  |  | 7.17 |  |  |  | 2,082,338 |  |  |  | (532,391 | ) |  |  | (1,122,942 | ) |  |  | 427,005 |
Non-compete agreement |  |  | — |  |  |  | 901,198 |  |  |  | (901,198 | ) |  |  | — |  |  |  | — |
Platform development costs |  |  | — |  |  |  | 2,345,459 |  |  |  | (1,375,853 | ) |  |  | (969,606 | ) |  |  | — |
Internal use software costs |  |  | 2.34 |  |  |  | 1,100,212 |  |  |  | (518,064 | ) |  |  | — |  |  |  | 582,148 |
Total intangible assets, net |  |  | 3.42 |  |  | $ | 16,511,732 |  |  | $ | (7,997,144 | ) |  | $ | (5,899,307 | ) |  | $ | 2,615,281 |
As of December 31, 2022, the gross carrying intangible assets, accumulated amortization, impairments, and net book value, consist of following:
Name |  | Weighted Average Estimated Used Life (Years) |  |  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Impairment |  |  | Net Book Value as of December 31, 2022 |
Intellectual property/technology |  |  | 5.99 |  |  | $ | 5,671,026 |  |  | $ | (1,197,165 | ) |  | $ | — |  |  | $ | 4,473,861 |
Customer base |  |  | 8.17 |  |  |  | 4,411,499 |  |  |  | (1,525,842 | ) |  |  |  |  |  |  | 2,885,657 |
Tradenames and trademarks |  |  | 8.17 |  |  |  | 2,082,338 |  |  |  | (324,447 | ) |  |  | — |  |  |  | 1,757,891 |
Non-compete agreement |  |  | 0.68 |  |  |  | 901,198 |  |  |  | (565,265 | ) |  |  | — |  |  |  | 335,933 |
Platform development costs |  |  | 2.97 |  |  |  | 1,987,735 |  |  |  | (655,219 | ) |  |  | — |  |  |  | 1,332,516 |
Internal use software costs |  |  | 2.97 |  |  |  | 896,325 |  |  |  | (174,530 | ) |  |  |  |  |  |  | 721,795 |
Total intangible assets, net |  |  | 4.75 |  |  | $ | 15,950,121 |  |  | $ | (4,442,468 | ) |  | $ | — |  |  | $ | 11,507,653 |
Schedule of Intangible Assets Future Amortization Expenses | For the following years ending, the future amortization expenses consist of the following: Schedule of Intangible Assets Future Amortization Expenses
|  | 2024 |  |  | 2025 |  |  | 2026 |  |  | 2027 |  |  | 2028 |  |  | Thereafter |  |  | Total |
|  | For the Years Ending December 31, |
|  | 2024 |  |  | 2025 |  |  | 2026 |  |  | 2027 |  |  | 2028 |  |  | Thereafter |  |  | Total |
Intellectual property/ technology |  | $ | 148,495 |  |  | $ | 148,495 |  |  | $ | 148,495 |  |  | $ | 148,495 |  |  | $ | 12,374 |  |  | $ | — |  |  | $ | 606,354 |
Customer base |  |  | 141,145 |  |  |  | 141,145 |  |  |  | 141,145 |  |  |  | 141,145 |  |  |  | 141,145 |  |  |  | 294,049 |  |  |  | 999,774 |
Trade names and trademarks |  |  | 60,283 |  |  |  | 60,286 |  |  |  | 60,283 |  |  |  | 60,283 |  |  |  | 60,283 |  |  |  | 125,587 |  |  |  | 427,005 |
Internal use software costs |  |  | 366,984 |  |  |  | 191,249 |  |  |  | 23,915 |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 582,148 |
Total Intangible Assets, Net |  | $ | 716,907 |  |  | $ | 541,175 |  |  | $ | 373,838 |  |  | $ | 349,923 |  |  | $ | 213,802 |  |  | $ | 419,636 |  |  | $ | 2,615,281 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance and exist in perpetuity, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b),(d) -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-3 + Details
Name: | us-gaap_ScheduleOfIndefiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration