XML 50 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Intangible Assets, Net (Tables)
 12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets, Net Other Than Goodwill

As of December 31, 2023, intangible assets, net, other than goodwill, consist of following:

  

Name  Estimated Life (Years)   Balance as of December 31, 2022  

 

 

Additions

   Amortization   Impairment  

Balance as

of December 31, 2023

 
Intellectual property/technology   5-7   $4,473,861   $—   $(808,968)  $(3,058,539)  $606,354 
Customer base   3-10    2,885,657    —    (1,137,663)   (748,220)   999,774 
Tradenames and trademarks   5-10    1,757,891    —    (207,944)   (1,122,942)   427,005 
Non-compete agreement   —    335,933    —    (335,933)   —    — 
Platform development costs   —    1,332,516    357,724    (720,634)   (969,606)   — 
Internal use software costs   3    721,795    203,889    (343,536)   —    582,148 
Total intangible assets, net       $11,507,653   $561,613   $(3,554,678)  $(5,899,307)  $2,615,281 
As of December 31, 2022, intangible assets, net, other than goodwill, consist of the following:

 

Name   Estimated Life (Years)     Balance as of December 31, 2021     Additions     Amortization     Balance as of December 31, 2022  
Intellectual property/technology   5-7     $ 5,427,294     $ —     $ (953,433 )   $ 4,473,861  
Customer base   3-10       4,047,319       —       (1,161,662 )     2,885,657  
Trade names and trademarks   5-10       1,985,236       —       (227,345 )     1,757,891  
Non-compete agreement   2-4       831,501       —       (495,568 )     335,933  
Platform development costs     3       995,880       817,029       (480,393 )     1,332,516  
Internal use software costs     3       278,264       618,061       (174,530 )     721,795  
Total intangible assets, net           $ 13,565,494     $ 1,435,090     $ (3,492,931 )   $ 11,507,653  
 
Schedule of Gross Carrying Intangible Assets

As of December 31, 2023, the gross carrying intangible assets, accumulated amortization, impairments, and net book value, consist of following:

Name  Weighted Average Estimated Used Life (Years)   Gross Carrying Amount    Accumulated Amortization   Impairment    Net Book
Value as of
December 31, 2023  		 
Intellectual property/technology   4.25   $5,671,026   $(2,006,133)  $(3,058,539)  $606,354 
Customer base   7.17    4,411,499    (2,663,505)   (748,220)   999,774 
Tradenames and trademarks   7.17    2,082,338    (532,391)   (1,122,942)   427,005 
Non-compete agreement   —    901,198    (901,198)   —    — 
Platform development costs   —    2,345,459    (1,375,853)   (969,606)   — 
Internal use software costs   2.34    1,100,212    (518,064)   —    582,148 
Total intangible assets, net   3.42   $16,511,732   $(7,997,144)  $(5,899,307)  $2,615,281 

 

As of December 31, 2022, the gross carrying intangible assets, accumulated amortization, impairments, and net book value, consist of following:

 

Name  Weighted Average Estimated Used Life (Years)   Gross Carrying Amount   Accumulated Amortization   Impairment   Net Book
Value as of
December 31, 2022		 
Intellectual property/technology   5.99   $5,671,026   $(1,197,165)  $—   $4,473,861 
Customer base   8.17    4,411,499    (1,525,842)        2,885,657 
Tradenames and trademarks   8.17    2,082,338    (324,447)   —    1,757,891 
Non-compete agreement   0.68    901,198    (565,265)   —    335,933 
Platform development costs   2.97    1,987,735    (655,219)   —    1,332,516 
Internal use software costs    2.97    896,325    (174,530)        721,795 
Total intangible assets, net   4.75   $15,950,121   $(4,442,468)  $—   $11,507,653 

 
Schedule of Intangible Assets Future Amortization Expenses

For the following years ending, the future amortization expenses consist of the following:

 

   2024   2025   2026   2027   2028   Thereafter   Total 
   For the Years Ending December 31, 
   2024   2025   2026   2027   2028   Thereafter   Total 
Intellectual property/ technology  $148,495   $148,495   $148,495   $148,495   $12,374   $—   $606,354 
Customer base   141,145    141,145    141,145    141,145    141,145    294,049    999,774 
Trade names and trademarks   60,283    60,286    60,283    60,283    60,283    125,587    427,005 
Internal use software costs   366,984    191,249    23,915    —    —    —    582,148 
Total Intangible Assets, Net  $716,907   $541,175   $373,838   $349,923   $213,802   $419,636   $2,615,281