XML 58 R47.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders’ Equity (Details Narrative) - USD ($)
 3 Months Ended
Mar. 06, 2024
Feb. 16, 2024
Mar. 31, 2023
Mar. 29, 2023
Mar. 09, 2023
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Jun. 05, 2023
Dec. 06, 2022
Jun. 30, 2022
Jun. 26, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Number of warrant purchase of common stock                   5,000,000    
Preferred stock shares authorized           25,000,000   25,000,000        
Par value of stock           $ 4   $ 6     $ 1,000  
Exercise price $ 0.60                 $ 0.44    
Cumulative dividends           61,235 $ 66,921          
Aggregate deemed dividend           $ 5,249,704 $ 255,976          
Expected term             3 years 7 days          
Volatility rate           65.78%          
Risk free interest rate           3.81%          
Expected dividend rate                    
Stock-based compensation expense           $ 18,580 $ 512,529          
Amortization of unrecognized periodic pension costs             $ 43,345          
Aggregate fair value of restricted stock units awards           $ 0            
Market price     $ 9.00     $ 9.00          
Exercise price                      
Restricted Stock Units (RSUs) [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Aggregate fair value of restricted stock units awards             $ 272,908          
Unrecognized stock-based compensation expense     $ 304,000     $ 25,000 $ 304,000          
Number of units granted           32,489          
Share-Based Payment Arrangement, Option [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Unrecognized stock-based compensation expense           $ 21,000            
Cancellations of Options [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Fair market values           $ 1,292,459 $ 88,899          
Number of options cancelled           60,181 1,034          
Sponsor [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Amortization of unrecognized periodic pension costs           $ 0 $ 43,345          
Issuances of Options to Officers and Directors [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Options granted           0            
Restricted stock units granted shares     7,500                  
Exercise price     $ 9.00                  
Fair market values     $ 31,350                  
Stock-based compensation expense             $ 42          
Fair value market price     $ 4.20       $ 4.20          
Additional Warrant [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Number of warrant purchase of common stock         357,136              
Exercise price         $ 8.40              
Aggregate purchase price of warrant         $ 3,000,000              
Common Stock Warrants [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Exercise price $ 0.60                      
Series F Warrants [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Exercise price     $ 8.80       $ 8.80   $ 5.00      
Aggregate deemed dividend           $ 5,249,704            
Series F Convertible Preferred Stock [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Shares converted           3,130 998          
Shares issued upon conversion           2,952,050 2,304,762          
Additional Series F Preferred [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Additional shares purchased         3,000   3,000          
Converted shares         2,381              
Par value of stock         $ 1,000              
Conversion price         $ 8.40              
Series F Preferred Stock [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Preferred stock shares authorized           35,000   35,000        
Preferred stock, shares outstanding     7,865     3,945 7,865 6,075        
Series F Warrants [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Aggregate deemed dividend           $ 147,030            
Expected term             3 years          
Volatility rate           196.80% 196.80%          
Risk free interest rate           4.55% 4.46%          
Expected dividend rate           0.00% 0.00%          
Series F Warrants [Member] | Minimum [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Expected term           2 years            
Series F Warrants [Member] | Maximum [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Expected term           3 years            
Preferred Series F Convertible Stock [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Conversion price     $ 8.40       $ 8.40          
Common Stock [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Number of convertible shares           2,952,050 115,238          
Amortization of unrecognized periodic pension costs                      
Common Stock Warrants [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Dividend preferred stock             38,226          
Series F Convertible Preferred Stock [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Dividend preferred stock             217,750          
Investors [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Number of warrant purchase of common stock 829,394                      
Conversion price $ 1.2057                      
Exercise price $ 1.2057                      
Warrant aggregate purchase price $ 1,000,000                      
Warrants term 3 years                      
Investors [Member] | Series F Convertible Preferred Stock [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Number of convertible shares 1,000                      
Investors [Member] | Common Stock [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Number of convertible shares 829,394                      
Investor [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Principal outstanding on convertible debt   $ 100,000                    
Number of shares on convertible debt   79,828                    
Conversion price   $ 1.25                    
Non Executive Directors [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Cash compensation           $ 100,000            
Board [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Cash compensation           $ 74,000            
Officer [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Stock-based compensation expense             $ 268,800          
Market price     $ 0.42       $ 0.42          
Officer [Member] | 2022 Executive Compensation Plan [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Number of units granted       640,000                
Warrant Exercise Agreement [Member] | Investors [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Warrants exercise price reduced $ 0.60                      
Proceeds from warrants exercise $ 497,701                      
Number of warrant purchase of common stock 829,500                      
Exercise price $ 0.60                      
Warrant Exercise Agreement [Member] | Investors [Member] | Common Stock [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Number of warrant purchase of common stock 829,500                      
Series F Agreement [Member] | Series F Convertible Preferred Stock [Member]                        
Accumulated Other Comprehensive Income (Loss) [Line Items]                        
Preferred stock shares authorized                       35,000