XML 58 R47.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stockholders’ Equity (Details Narrative) - USD ($)
 3 Months Ended 6 Months Ended 12 Months Ended
May 31, 2024
Apr. 12, 2024
Mar. 06, 2024
Feb. 16, 2024
Jun. 08, 2023
Mar. 31, 2023
Mar. 09, 2023
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Jun. 05, 2023
Dec. 06, 2022
Jun. 30, 2022
Jun. 26, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Warrants to purchase                             250,000    
Preferred stock shares authorized               25,000,000     25,000,000   25,000,000        
Par value of stock               $ 4     $ 4   $ 6     $ 1,000  
Exercise price     $ 0.60                       $ 8.80    
Cumulative dividends               $ 49,748   $ 54,234 110,983 $ 121,155          
Par value of stock percentage                               5.00%  
Aggregate deemed dividend         $ 4,654,918   $ 255,976       $ 5,249,704            
Expected term                     0 years 3 years 7 days          
Volatility rate                     64.37%          
Risk free interest rate                     4.12%          
Expected dividend rate                              
Common stock, shares issued               13,838,705     13,838,705   7,026,297        
Stock-based compensation expense               $ 28,535   469,835 $ 47,115 $ 982,365          
Amortization of unrecognized periodic pension costs                   699   44,044          
Aggregate fair value of restricted stock units awards                     $ 21,478 644,969          
Stock-based compensation expense                   $ 3,919   $ 3,961          
Number of units granted                     13,750          
Exercise price                              
Fair value market price                   $ 4.20   $ 4.20          
Restricted Stock Units (RSUs) [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock-based compensation expense               21,212   $ 381,155 $ 31,073 $ 734,417          
Unrecognized stock-based compensation expense               23,000   170,717 $ 23,000 $ 170,717          
Number of units granted                     45,073 82,300          
Share-Based Payment Arrangement, Option [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock-based compensation expense               7,323   88,681 $ 16,042 $ 247,948          
Unrecognized stock-based compensation expense               0   153,161 0 153,161          
Cancellations of Options [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Fair market values                     $ 2,489,019 $ 176,273          
Number of options cancelled                     122,014 2,863          
Cancellations of options, shares                     122,014            
Sponsor [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Amortization of unrecognized periodic pension costs               0   $ 699 $ 0 $ 44,044          
Issuances of Options to Officers and Directors [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Stock-based compensation expense                       $ 17          
Options granted                     0            
Restricted stock units granted shares           7,500           6,250          
Exercise price           $ 9.00           $ 4.60          
Award vesting period, description           vest over a period of two years from the date of grant           vest over a period of two years from the date of grant          
Expiration date           Mar. 30, 2028           Jun. 29, 2028          
Fair market values           $ 31,350           $ 13,000          
Fair value market price                   $ 2.00   $ 2.00          
Additional Warrant [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Warrants to purchase             357,136                    
Exercise price             $ 8.40                    
Aggregate purchase price of warrant             $ 3,000,000                    
Additional Warrant [Member] | Alpha Capital Anstalt [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Warrants to purchase             357,136                    
Exercise price             $ 8.40                    
Aggregate purchase price of warrant             $ 3,000,000                    
Common Stock Warrants [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Exercise price     0.60                            
Series F Warrants [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Exercise price         $ 5.00   $ 8.80             $ 5.00      
Aggregate deemed dividend               $ 7,751     $ 5,257,455            
Series F Convertible Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Warrants to purchase 1,632,970                                
Warrants term 3 years 3 years                              
Shares converted               1,750   840 4,880 1,838          
Shares issued upon conversion               2,916,667   2,000,000 5,868,718 4,304,762          
Common stock, shares issued             3,000                    
Additional Series F Preferred [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Additional shares purchased             3,000                    
Converted shares             2,381                    
Par value of stock             $ 1,000                    
Conversion price             $ 8.40                    
Additional Series F Preferred [Member] | Alpha Capital Anstalt [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Additional shares purchased             3,000                    
Converted shares             2,381                    
Par value of stock             $ 1,000                    
Conversion price             $ 8.40                    
Series F Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Preferred stock shares authorized               35,000     35,000   35,000        
Preferred stock, shares outstanding               4,295   7,865 4,295 7,865 6,075        
Series F Warrants [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Aggregate deemed dividend                 $ 147,030                
Expected term 4 years                   2 years 6 months            
Volatility rate 247.07%               196.80%   106.00%            
Risk free interest rate 4.61%               4.55%   4.28%            
Expected dividend rate 0.00%               0.00%   0.00%            
Series F Warrants [Member] | Minimum [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Expected term                 2 years                
Series F Warrants [Member] | Maximum [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Expected term                 3 years                
Preferred Series F Convertible Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Conversion price         $ 8.40   $ 8.40                    
Common Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Number of convertible shares               2,916,667   100,000 5,868,717 215,238          
Amortization of unrecognized periodic pension costs                              
Common Stock [Member] | Series F Convertible Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Warrants to purchase   1,418,919                              
Warrant [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Exercise price     $ 1.51                            
Exercise price                     $ 0.60 [1]          
Common Stock Warrants [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Dividend preferred stock         $ 787,823   $ 38,226                    
Series F Convertible Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Dividend preferred stock         $ 3,867,095   $ 217,750                    
Assignment Agreement [Member] | Minimum [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Exercise price                           7.60      
Assignment Agreement [Member] | Maximum [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Exercise price                           $ 0.60      
Assignment Agreement [Member] | Series F Convertible Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Number of shares on convertible debt 525,000                                
Aggregate purchase price $ 525,000                                
Assignment Agreement [Member] | Series F Warrants [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Aggregate deemed dividend $ 7,751                                
Series F Agreement [Member] | Series F Convertible Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Preferred stock shares authorized                                 35,000
Investor [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Principal outstanding on convertible debt       $ 100,000                          
Number of shares on convertible debt       79,828                          
Conversion price $ 0.643 $ 0.74   $ 1.25                          
Warrants to purchase     829,394                            
Aggregate purchase price $ 1,050,000 $ 1,050,000                              
Conversion price $ 0.643 $ 0.74 $ 1.2057                            
Exercise price $ 0.643   $ 1.2057                            
Warrant aggregate purchase price $ 1,050,000 $ 1,050,000 $ 1,000,000                            
Warrants term     3 years                            
Investor [Member] | Series F Convertible Preferred Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Number of shares on convertible debt 1,050 1,050                              
Aggregate purchase price $ 525,000                                
Number of convertible shares 1,050 1,050 1,000                            
Investor [Member] | Common Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Number of shares on convertible debt 1,632,970 1,418,919                              
Number of convertible shares 1,632,970 1,418,919 829,394                            
Investor [Member] | Warrant [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Number of shares on convertible debt 1,632,970 1,418,919                              
Warrants exercise price reduced $ 0.643 $ 0.74                              
Aggregate purchase price $ 1,050,000 $ 1,050,000                              
Investor [Member] | Warrant Exercise Agreement [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Warrants exercise price reduced     $ 0.60                            
Proceeds from warrants exercise     $ 497,701                            
Warrants to purchase     829,500                            
Exercise price     $ 0.60                            
Investor [Member] | Warrant Exercise Agreement [Member] | Common Stock [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Warrants to purchase     829,500                            
Investor [Member] | Assignment Agreement [Member] | Minimum [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Exercise price $ 7.60                                
Investor [Member] | Assignment Agreement [Member] | Maximum [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Exercise price $ 0.60                                
Non Executive Directors [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Number of units granted               6,000     11,000            
Number of units granted                   48,435   80,435          
Board [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Cash compensation               $ 6,300     $ 6,300            
Director [Member] | Cancellations of Options [Member]                                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                                  
Options granted               45,297     45,297            
Cancellations of options, description                     Each option cancelled resulted in a subsequent grant of RSU’s with ratio of 2 RSU’s granted for each option cancelled.            
[1] Reflects the exercise price after the March 2024 Down Round Trigger events on March 6, 2024 as described above.