XML 57 R46.htm IDEA: XBRL DOCUMENT v3.24.3
Other Short-Term Loan (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Jun. 21, 2024
Jun. 21, 2024
Jan. 24, 2024
Sep. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Short-Term Debt [Line Items]            
Installments amount       $ 3,402,000 $ 3,402,000  
Amortization of debt discount       384,000 768,000 $ 612,712
Repay installments amount         2,254,500  
Outstanding short term loan         1,147,500  
Unamortized debt discount       384,000 384,000  
Balance, net of discount       $ 763,500 $ 763,500  
Purchased Amount [Member]            
Short-Term Debt [Line Items]            
Installments amount $ 1,890,000 $ 1,890,000 $ 1,512,000      
Short loan discount price 1,312,500 1,312,500 1,050,000      
Proceeds of cash 1,250,000   1,000,000      
Origination fee 62,500 62,500 50,000      
Amortization of debt discount   $ 640,000 512,000      
Repay installments amount 67,500   54,000      
Prepayment of purchased amount $ 378,000   $ 1,312,500