XML 54 R35.htm IDEA: XBRL DOCUMENT
v3.25.1

Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Offsetting Assets [Line Items] |
Summary of Series F Activity | Since the Series F Closing Date, the Company has sold and issued Series F and Series F Warrants to Alpha or Investors that Alpha has assigned the Additional Investment Rights for cash proceeds through the exercise of their Series F Option. A summary of the Series F activity during the years ended December 31, 2024 and 2023 is as follows: Summary of Series F Activity
|  |  |  |  |  |  |  |  |  |  | Original |  |  |  |  |  | Shares Outstanding |  |  | Conversion Price |  |  | Shares Issuable |
Date of Purchase |  | Shares Purchased |  |  | Gross Proceeds |  |  | Net Proceeds |  |  | Conversion Price |  |  | Series F Converted |  |  | December 31, 2024 |  |  | December 31, 2024 |  |  | December 31, 2024 |
March 9, 2023 |  |  | 3,000 |  |  |  | 3,000,000 |  |  |  | 3,000,000 |  |  | $ | 420 |  |  |  | (3,000 | ) |  |  | - |  |  |  | 1.1000 |  |  |  | - |
November 15, 2023 |  |  | 1,850 |  |  |  | 1,850,000 |  |  |  | 1,850,000 |  |  |  | 124.70 |  |  |  | (1,700 | ) |  |  | 150 |  |  |  | 1.1000 |  |  |  | 136,364 |
December 31, 2023 |  |  | 4,850 |  |  | $ | 4,850,000 |  |  | $ | 4,850,000 |  |  |  | - |  |  |  | (4,700 | ) |  |  | 150 |  |  |  | - |  |  |  | 136,364 |
March 6, 2024 |  |  | 1,000 |  |  |  | 1,000,000 |  |  |  | 950,000 |  |  | $ | 60.29 |  |  |  | (565 | ) |  |  | 435 |  |  |  | 1.1000 |  |  |  | 395,455 |
April 12, 2024 |  |  | 1,050 |  |  |  | 1,050,000 |  |  |  | 1,050,000 |  |  |  | 37.00 |  |  |  | - |  |  |  | 1,050 |  |  |  | 1.1000 |  |  |  | 954,545 |
May 31, 2024 |  |  | 1,050 |  |  |  | 1,050,000 |  |  |  | 1,025,000 |  |  |  | 32.15 |  |  |  | - |  |  |  | 1,050 |  |  |  | 1.1000 |  |  |  | 954,545 |
July 25, 2024 |  |  | 500 |  |  |  | 500,000 |  |  |  | 500,000 |  |  |  | 23.15 |  |  |  | - |  |  |  | 500 |  |  |  | 1.1000 |  |  |  | 454,545 |
August 27, 2024 |  |  | 500 |  |  |  | 500,000 |  |  |  | 500,000 |  |  |  | 20.19 |  |  |  | - |  |  |  | 500 |  |  |  | 1.1000 |  |  |  | 454,545 |
October 1, 2024 (i) |  |  | 1,500 |  |  |  | - |  |  |  | - |  |  |  | 12.00 |  |  |  | - |  |  |  | 1,500 |  |  |  | 1.1000 |  |  |  | 1,363,636 |
December 18, 2024 |  |  | 750 |  |  |  | 750,000 |  |  |  | 750,000 |  |  |  | 5.25 |  |  |  | - |  |  |  | 750 |  |  |  | 5.2500 |  |  |  | 142,857 |
December 31, 2024 |  |  | 6,350 |  |  | $ | 4,850,000 |  |  | $ | 4,775,000 |  |  |  | - |  |  |  | (565 | ) |  |  | 5,785 |  |  |  | - |  |  |  | 4,720,128 |
Grand Total |  |  | 11,200 |  |  | $ | 9,700,000 |  |  | $ | 9,625,000 |  |  | $ | - |  |  |  | (5,265 | ) |  |  | 5,935 |  |  |  | - |  |  |  | 4,856,492 |
| (i) | These shares were issued as consideration for executing the Omnibus Agreement in connection with the October 2024 Offering.
Schedule of Significant Weighted Average Assumptions | For the years ended December 31, 2024 and 2023, the significant weighted average assumptions relating to the valuation of the Company’s stock options granted were as follows: Schedule of Significant Weighted Average Assumptions
|  | 2024 |  |  | 2023 |
|  | Years Ended December 31, |
|  | 2024 |  |  | 2023 |
Stock price |  | $ | — |  |  | $ | 0.32 |
Dividend yield |  |  | — | % |  |  | — | %
Expected life (years) |  |  | — |  |  |  | 3.02 |
Expected volatility |  |  | — | % |  |  | 63.64 | %
Risk-free interest rate |  |  | — | % |  |  | 4.22 | %
Schedule of Deemed Dividends From various Down Round Triggers | Below is a summary of the deemed dividends resulting from various down round triggers that occurred during the year ended December 31, 2024: Schedule of Deemed Dividends From various Down Round Triggers
Deemed Dividends on Series F Preferred Stock |
Date of |  | Description of |  | Series F |  |  | Conversion Prices |  |  | Conversion Price |  |  | Incremental Value |
Trigger Event |  | Trigger Event |  | Outstanding |  |  | Prior to Trigger |  |  | After Trigger |  |  | Deemed Dividend |
March 6, 2024 |  | March 2024 Down Round Trigger |  |  | 3,945 |  |  | $ | 60.29 -124.50 |  |  | $ | 30.00 |  |  | $ | 5,102,674 |
August 27, 2024 |  | August 2024 Down Round Trigger |  |  | 3,755 |  |  | $ | 23.15 - 37.00 |  |  | $ | 20.19 |  |  | $ | 1,233,685 |
October 1, 2024 |  | October 2024 Offering |  |  | 5,200 |  |  | $ | 12.00 - 20.19 |  |  | $ | 4.00 |  |  | $ | 6,459,543 |
October 22, 2024 |  | Share Combination Event |  |  | 5,200 |  |  | $ | 4.00 |  |  | $ | 1.10 |  |  | $ | 4,159,552 |
|  | Deemed Dividends on Series F |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 16,955,454 |
Deemed Dividends on Series F Warrants |
Date of |  | Description of |  | Series F |  |  | Conversion Prices |  |  | Conversion Price |  |  | Incremental Value |
Trigger Event |  | Trigger Event |  | Warrants Outstanding |  |  | Prior to Trigger |  |  | After Trigger |  |  | Deemed Dividend |
March 6, 2024 |  | March 2024 Down Round Trigger |  |  | 54,695 |  |  | $ | 60.29 - 124.50 |  |  | $ | 30.00 |  |  | $ | 147,030 |
August 27, 2024 |  | August 2024 Down Round Trigger |  |  | 137,331 |  |  | $ | 23.15 - 37 .00 |  |  | $ | 20.19 |  |  | $ | 216,546 |
October 1, 2024 |  | October 2024 Offering |  |  | 162,096 |  |  | $ | 20.19 |  |  | $ | 4.00 |  |  | $ | 365,665 |
October 22, 2024 |  | Share Combination Event |  |  | 162,096 |  |  | $ | 4.00 |  |  | $ | 1.10 |  |  | $ | 64,007 |
|  | Deemed Dividends on Series F Warrants |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 793,248 |
|  | Warrant Modification (i) |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 7,752 |
|  | Total Deemed Dividends |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 17,756,454 |
(i) | On May 31, 2024, the Company agreed to reduce the exercise price of a warrant held by Alpha originally issued in June 2023 from $380.00 to $30.00. As result, the Company recorded a deemed dividend of $7,752 for the incremental value due to the modification.
The below is a summary of the deemed dividends resulting from various down round triggers that occurred during the year ended December 31, 2023:
Deemed Dividends on Series F Preferred Stock
Date of |  | Description of |  |  |  |  | Conversion Prices |  |  | Conversion Price |  |  | Incremental Value |
Trigger Event |  | Trigger Event |  | Series F Outstanding |  |  | Prior to Trigger |  |  | After Trigger |  |  | Deemed Dividend |
March 9, 2023 |  | March 2023 Down Round Trigger |  |  | 5,159 |  |  | $ | 440.00 |  |  | $ | 420.00 |  |  | $ | 217,750 |
June 6, 2023 |  | June 2023 Down Round Trigger |  |  | 7,025 |  |  | $ | 420.00 |  |  | $ | 250.00 |  |  |  | 3,867,095 |
November 15, 2023 |  | November 2023 Down Round Trigger |  |  | 6,075 |  |  | $ | 250.00 |  |  | $ | 100.00 |  |  |  | 5,832,000 |
|  | Deemed Dividends on Series F |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 9,916,845 |
Deemed Dividends on Series F Warrants
Date of |  | Description of |  | Series F |  |  | Conversion Prices |  |  | Conversion Price |  |  | Incremental Value |
Trigger Event |  | Trigger Event |  | Warrants Outstanding |  |  | Prior to Trigger |  |  | After Trigger |  |  | Deemed Dividend |
March 9, 2023 |  | March 2023 Down Round Trigger |  |  | 16,129 |  |  | $ | 440.00 |  |  | $ | 420.00 |  |  | $ | 38,226 |
June 6, 2023 |  | June 2023 Down Round Trigger |  |  | 23,272 |  |  | $ | 420.00 |  |  | $ | 250.00 |  |  |  | 787,823 |
November 15, 2023 |  | November 2023 Down Round Trigger |  |  | 23,272 |  |  | $ | 250.00 |  |  | $ | 100.00 |  |  |  | 865,016 |
|  | Deemed Dividends on Series F Warrants |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 1,691,065 |
|  | Total Deemed Dividends |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 11,607,910 |
Summary of Restricted Stock Units Activity | For the year ended December 31, 2024, a summary of RSU activity is as follows: Summary of Restricted Stock Units Activity
|  | Shares |  |  | Weighted Average Grant Date Fair Value Per Share |
Outstanding as of December 31, 2023 |  |  | 3,054 |  |  | $ | 910.29 |
Granted |  |  | 7,959 |  |  |  | 16.54 |
Canceled |  |  | (3,020 | ) |  |  | 25.16 |
Vested and released |  |  | (700 | ) |  |  | 782.79 |
Outstanding as of December 31, 2024 |  |  | 7,293 |  |  | $ | 324.64 |
Vested as of December 31, 2024 |  |  | 3,443 |  |  | $ | 661.60 |
Unvested as of December 31, 2024 |  |  | 3,850 |  |  | $ | 16.74 |
For the year ended December 31, 2023, a summary of RSU activity is as follows:
|  | Shares |  |  | Weighted Average Grant Date Fair Value Per Share |
Outstanding as of December 31, 2022 |  |  | 1,029 |  |  | $ | 2,310 |
Granted |  |  | 3,227 |  |  |  | 260 |
Canceled |  |  | (173 | ) |  |  | 1,450 |
Vested and released |  |  | (1,029 | ) |  |  | 210 |
Outstanding as of December 31, 2023 |  |  | 3,054 |  |  | $ | 910.29 |
Vested as of December 31, 2023 |  |  | 2,861 |  |  | $ | 930 |
Unvested as of December 31, 2023 |  |  | 193 |  |  | $ | 490 |
Summary of Options Activity | For the year ended December 31, 2024, a summary of the options activity is as follows: Summary of Options Activity
|  | Shares |  |  | Weighted Average Exercise Price |  |  | Weighted Average Grant Date Fair Value |  |  | Weighted Average Remaining Contractual Term (Years) |  |  | Aggregate Intrinsic Value |
Outstanding as of December 31, 2023 |  |  | 2,505 |  |  | $ | 2,000 |  |  | $ | 1,080 |  |  |  | 1.49 |  |  | $ | 2,294 |
Granted |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Exercised |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Expired/forfeited |  |  | (2,449 | ) |  |  | 1,953 |  |  |  | 1,060 |  |  |  | — |  |  |  | — |
Outstanding as of December 31, 2024 |  |  | 56 |  |  | $ | 5,342 |  |  | $ | 2,874 |  |  |  | 1.23 |  |  | $ | — |
Exercisable as of December 31, 2024 |  |  | 56 |  |  | $ | 5,342 |  |  | $ | 2,874 |  |  |  | 1.23 |  |  | $ | — |
For the year ended December 31, 2023, a summary of the options activity is as follows:
|  | Shares |  |  | Weighted Average Exercise Price |  |  | Weighted Average Grant Date Fair Value |  |  | Weighted Average Remaining Contractual Term (Years) |  |  | Aggregate Intrinsic Value |
Outstanding as of December 31, 2022 |  |  | 2,561 |  |  | $ | 2,180 |  |  | $ | 1,190 |  |  |  | 3.33 |  |  | $ | 31,124 |
Granted |  |  | 325 |  |  |  | 320 |  |  |  | 150 |  |  |  | 3.02 |  |  |  | — |
Exercised |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Expired/forfeited |  |  | (381 | ) |  |  | 1,830 |  |  |  | 990 |  |  |  | — |  |  |  | — |
Outstanding as of December 31, 2023 |  |  | 2,505 |  |  | $ | 2,000 |  |  | $ | 1,080 |  |  |  | 1.49 |  |  | $ | 2,294 |
Exercisable as of December 31, 2023 |  |  | 2,309 |  |  | $ | 2,130 |  |  | $ | 1,160 |  |  |  | 1.27 |  |  | $ | 2,294 |
Equity Option [Member] |
Offsetting Assets [Line Items] |
Schedule of Significant Weighted Average Assumptions | During the years ended December 31, 2024 and 2023, we used the following assumptions in the Black-Scholes model used to compute the incremental value: Schedule of Assumptions in the Black-Scholes Model
|  | December 31, 2024 |  |  | December 31, 2023 |
Expected term (years) |  |  | 1 - 3 |  |  |  | 2 - 3 |
Volatility |  |  | 84.88 - 152.24 | % |  |  | 89.35 - 149.26 | %
Risk-free rate |  |  | 3.52 - 4.55 | % |  |  | 4.10 - 4.90 | %
Dividend yield |  |  | 0.00 | % |  |  | 0.00 | %

X
- Definition Schedule Of Deemed Dividends From Various Down Round Triggers [Table Text Block] + References No definition available. + Details
Name: | UAVS_ScheduleOfDeemedDividendsFromVariousDownRoundTriggersTableTextBlock
Namespace Prefix: | UAVS_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_OffsettingAssetsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of changes in the separate accounts comprising stockholders' equity (in addition to retained earnings) and of the changes in the number of shares of equity securities during at least the most recent annual fiscal period and any subsequent interim period presented is required to make the financial statements sufficiently informative if both financial position and results of operations are presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_DerivativeInstrumentRiskAxis=us-gaap_StockOptionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |