XML 49 R30.htm IDEA: XBRL DOCUMENT
v3.25.1

Balance Sheet Accounts (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
Schedule of Accounts Receivable, Net | As of December 31, 2024 and 2023, accounts receivable, net consist of the following: Schedule of Accounts Receivable, Net
|  | December 31, 2024 |  |  | December 31, 2023 |
Accounts receivable |  | $ | 1,448,935 |  |  | $ | 2,216,235 |
Less: Allowance for credit losses* |  |  | (16,465 | ) |  |  | (158,689 | )
Accounts receivable, net |  | $ | 1,432,470 |  |  | $ | 2,057,546 |
* | Allowance for credit losses - Accounts receivable, net represent amounts billed and due from customers. Substantially all accounts receivable on December 31, 2024 are expected to be collected in 2025.
Schedule of Customer Concentration | Customers comprising more than 10% of the Company’s total revenue are summarized below: Schedule of Customer Concentration
|  | Percent of total accounts receivable for years ended December 31, |
Customers |  | 2024 |  |  | 2023 |
Customer A |  |  | 15.7 | % |  |  | — |
Customer B |  |  | — |  |  |  | 10.1 | %
Schedule of Inventories | As of December 31, 2024 and 2023, inventories, net consist of the following: Schedule of Inventories
|  | December 31, |
|  | 2024 |  |  | 2023 |
Raw materials |  | $ | 3,488,703 |  |  | $ | 4,648,966 |
Work in process |  |  | 912,397 |  |  |  | 903,217 |
Finished goods |  |  | 1,527,975 |  |  |  | 1,806,239 |
Gross inventories |  |  | 5,929,075 |  |  |  | 7,358,422 |
Less: Provision for obsolescence |  |  | (453,218 | ) |  |  | (421,442 | )
Inventories, net |  | $ | 5,475,857 |  |  | $ | 6,936,980 |
Schedule of Property and Equipment, Net | As of December 31, 2024 and 2023, property and equipment, net consist of the following: Schedule of Property and Equipment, Net
|  | Estimated Useful Life |  | December 31, |
Type |  | (Years) |  | 2024 |  |  | 2023 |
Leasehold improvements |  | 3 |  | $ | 89,272 |  |  | $ | 136,382 |
Production tools and equipment |  | 5 |  |  | 874,995 |  |  |  | 1,003,726 |
Computer and office equipment |  | 3-5 |  |  | 359,113 |  |  |  | 407,747 |
Furniture |  | 5 |  |  | 58,880 |  |  |  | 74,420 |
Drone equipment |  | 3 |  |  | 130,163 |  |  |  | 170,109 |
Total property and equipment |  |  |  |  | 1,512,423 |  |  |  | 1,792,384 |
Less: Accumulated depreciation |  |  |  |  | (1,056,831 | ) |  |  | (992,492 | )
Total property and equipment, net |  |  |  | $ | 455,592 |  |  | $ | 799,892 |
Schedule of Property and Equipment Depreciation Expense | For the years ended December 31, 2024 and 2023, depreciation expense is classified within the consolidated statements of operations and comprehensive loss as follows: Schedule of Property and Equipment Depreciation Expense
|  | For the Years Ended December 31, |
Type |  | 2024 |  |  | 2023 |
General and administrative |  | $ | 345,002 |  |  | $ | 257,092 |
Schedule of Accrued Expenses | As of December 31, 2024 and 2023, accrued liabilities consist of the following: Schedule of Accrued Expenses
|  | December 31, |
|  | 2024 |  |  | 2023 |
Accrued purchases |  | $ | — |  |  | $ | 290,126 |
Accrued compensation and related liabilities |  |  | 569,079 |  |  |  | 278,794 |
Provision for warranty expense |  |  | 258,122 |  |  |  | 303,217 |
Accrued dividends |  |  | 746,666 |  |  |  | 512,227 |
Accrued professional fees |  |  | 652,530 |  |  |  | 211,086 |
Accrued interest |  |  | 47,123 |  |  |  | 326,945 |
Other |  |  | 87,255 |  |  |  | 21,957 |
Total accrued liabilities |  | $ | 2,360,775 |  |  | $ | 1,944,352 |

X
- References No definition available. + Details
Name: | us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1 + Details
Name: | us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the various types of trade accounts and notes receivable and for each the gross carrying value, allowance, and net carrying value as of the balance sheet date. Presentation is categorized by current, noncurrent and unclassified receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 + Details
Name: | us-gaap_ScheduleOfAccountsNotesLoansAndFinancingReceivableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the (a) carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business (accounts payable); (b) other payables; and (c) accrued liabilities. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). An alternative caption includes accrued expenses. + References No definition available. + Details
Name: | us-gaap_ScheduleOfAccountsPayableAndAccruedLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of comprehensive income (loss). Includes, but is not limited to, foreign currency translation adjustments, foreign currency transactions designated as economic hedges of a net investment in foreign entity, gain (loss) and prior service cost (credit) for pension plans and other postretirement benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 1 -Section 45 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1 + Details
Name: | us-gaap_ScheduleOfComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483489/210-10-50-1 + Details
Name: | us-gaap_ScheduleOfInventoryCurrentTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the nature of a concentration, a benchmark to which it is compared, and the percentage that the risk is to the benchmark. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-21 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-20 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-18 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-20 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-16 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-21 + Details
Name: | us-gaap_SchedulesOfConcentrationOfRiskByRiskFactorTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration