XML 50 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible Assets, Net (Tables)
 12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets, Net Other Than Goodwill

As of December 31, 2024, intangible assets, net, other than goodwill, consist of following:

 

Name  Estimated Life (Years)   Balance as of
December 31, 2023		   Additions   Amortization   Impairment  

Balance as of
December 31, 2024

 
Intellectual property/technology   5-7   $606,354   $—   $(148,495)  $—   $457,859 
Customer base   3-10    999,774    —    (141,145)   —    858,629 
Tradenames and trademarks   5-10    427,005    —    (60,283)   —    366,722 
Internal-use software costs   3    582,148    72,102    (381,156)   —    273,094 
Total intangible assets, net       $2,615,281   $72,102   $(731,079)  $—   $1,956,304 
As of December 31, 2023, intangible assets, net, other than goodwill, consist of following:

 

Name  Estimated Life (Years)   Balance as of
December 31, 2022		   Additions   Amortization   Impairment  

Balance as of
December 31, 2023

 
Intellectual property/technology   5-7   $4,473,861   $—   $(808,968)  $(3,058,539)  $606,354 
Customer base   3-10    2,885,657    —    (1,137,663)   (748,220)   999,774 
Tradenames and trademarks   5-10    1,757,891    —    (207,944)   (1,122,942)   427,005 
Non-compete agreement   —    335,933    —    (335,933)   —    — 
Platform development costs   —    1,332,516    357,724    (720,634)   (969,606)   — 
Internal use software costs   3    721,795    203,889    (343,536)   —    582,148 
Total intangible assets, net       $11,507,653   $561,613   $(3,554,678)  $(5,899,307)  $2,615,281 
 
Schedule of Gross Carrying Intangible Assets

As of December 31, 2024, the gross carrying intangible assets, accumulated amortization, impairments, and net book value, consist of following:

 

Name  Weighted Average Estimated Used Life (Years)   Gross Carrying Amount    Accumulated Amortization   Impairment    Net Book
Value as of
December 31, 2024		 
Intellectual property/technology   3.25   $5,671,026   $(2,154,628)  $(3,058,539)  $457,859 
Customer base   6.17    4,411,499    (2,804,650)   (748,220)   858,629 
Tradenames and trademarks   6.17    2,082,338    (592,674)   (1,122,942)   366,722 
Internal-use software costs   1.96    1,172,316    (899,222)   —    273,094 
Total intangible assets, net   2.30   $13,337,179   $(6,451,174)  $(4,929,701)  $1,956,304 
 

As of December 31, 2023, the gross carrying intangible assets, accumulated amortization, impairments, and net book value, consist of following:

 

Name  Weighted Average Estimated Used Life (Years)   Gross Carrying Amount    Accumulated Amortization   Impairment    Net Book
Value as of
December 31, 2023		 
Intellectual property/technology   4.25   $5,671,026   $(2,006,133)  $(3,058,539)  $606,354 
Customer base   7.17    4,411,499    (2,663,505)   (748,220)   999,774 
Tradenames and trademarks   7.17    2,082,338    (532,391)   (1,122,942)   427,005 
Non-compete agreement   —    901,198    (901,198)   —    — 
Platform development costs   —    2,345,459    (1,375,853)   (969,606)   — 
Internal-use software costs   2.34    1,100,212    (518,064)   —    582,148 
Total intangible assets, net   3.42   $16,511,732   $(7,997,144)  $(5,899,307)  $2,615,281 
 
Schedule of Intangible Assets Future Amortization Expenses

For the following years ending, the future amortization expenses consist of the following:

 

                             
   For the Years Ending December 31, 
   2025   2026   2027   2028   2029   Thereafter   Total 
Intellectual property/ technology  $148,495   $148,495   $148,495   $12,374   $—   $—   $457,859 
Customer base   141,145    141,145    141,145    141,145    141,145    152,904    858,629 
Trade names and trademarks   60,283    60,283    60,283    60,283    60,283    65,307    366,722 
Internal-use software costs   214,653    48,520    9,921    —    —    —    273,094 
Total Intangible Assets, Net  $564,576   $398,443   $359,844   $213,802   $201,428   $218,211   $1,956,304