XML 111 R92.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Reconciliation of Income Tax Expense (Details) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Computed tax at the expected statutory rate, amount $ (7,358,751) $ (8,931,931)
Computed tax at the expected statutory rate, rate 21.00% 21.00%
State and local income taxes, net of federal, amount $ (89,564) $ (152,856)
State and local income taxes, net of federal, rate 0.26% 0.36%
Goodwill impairment, amount $ 618,030 $ 3,313,121
Goodwill impairment, rate (1.76%) (7.79%)
Other permanent items, amount $ 1,818 $ 41,757
Other permanent items, rate 0.01% (0.10%)
Other adjustments, amount $ 175,593 $ (1,762,090)
Other adjustments, rate (0.50%) 4.14%
Stock compensation, amount $ (12,606)
Stock compensation, rate 0.00% 0.03%
Return to provision adjustment, amount $ (39,243) $ 196,163
Return to provision adjustment, rate 0.11% (0.46%)
Loss on equity financing $ 4,413,006
Loss on equity financing, rate (12.59%) 0.00%
Foreign tax differential, amount $ 401,625 $ 684,343
Foreign tax differential, rate (1.15%) (1.61%)
Change in valuation allowance, amount $ 1,877,486 $ 6,624,099
Change in valuation allowance, rate (5.36%) (15.57%)
Income tax expense (benefit), amount
Income tax expense (benefit), rate 0.00% 0.00%
Income tax expense (benefit), rate 0.00% 0.00%