XML 34 R23.htm IDEA: XBRL DOCUMENT
v3.25.1

Fair Value Measurements (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Fair Value Disclosures [Abstract] |
Schedule of Fair Value Hierarchy on Valuation Techniques | The following tables present information about the Company’s derivative liabilities that are measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024 and indicate the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value: Schedule of Fair Value Hierarchy on Valuation Techniques
|  | Fair Value Measurements at March 31, 2025 |
|  | Quoted Prices in Active Markets for Identical Assets |  |  | Other Observable Inputs |  |  | Significant Unobservable Inputs |  |  |  |
|  | (Level 1) |  |  | (Level 2) |  |  | (Level 3) |  |  | Total |
Derivative liabilities - warrants |  | $ | — |  |  | $ | — |  |  | $ | 8,620,000 |  |  | $ | 8,620,000 |
Total |  | $ | — |  |  | $ | — |  |  | $ | 8,620,000 |  |  | $ | 8,620,000 |
AGEAGLE AERIAL SYSTEMS INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024 (UNAUDITED)
|  | Fair Value Measurements at December 31, 2024 |
|  | Quoted Prices in Active Markets for Identical Assets |  |  | Other Observable Inputs |  |  | Significant Unobservable Inputs |  |  |  |
|  | (Level 1) |  |  | (Level 2) |  |  | (Level 3) |  |  | Total |
Derivative liabilities - warrants |  | $ | — |  |  | $ | — |  |  | $ | 16,400,000 |  |  | $ | 16,400,000 |
Total |  | $ | — |  |  | $ | — |  |  | $ | 16,400,000 |  |  | $ | 16,400,000 |
Schedule of Fair Value of Warrants | The fair value of the warrants was determined by using a Black-Scholes pricing model and the following assumptions: Schedule of Fair Value of Warrants
|  | March 31, 2025 |  |  | December 31, 2024 |
Exercise price |  | $ | 1.2036 |  |  | $ | 1.9445 |
Stock price |  | $ | 1.29 |  |  | $ | 3.47 |
Expected term |  |  | 4.50 |  |  |  | 4.75 |
Volatility |  |  | 123.00 | % |  |  | 133.00 | %
Risk-free rate |  |  | 3.86 | % |  |  | 4.28 | %
Dividend yield |  |  | 0.00 | % |  |  | 0.00 | %
Probability of capital raise below exercise price |  |  | 100 | % |  |  | 100 | %
Schedule of Reconciliation of Warrant Liabilities | During the three months ended March 31, 2025, we recognized a gain on the change in the fair value of the warrant liabilities of $7,780,000. A reconciliation of the warrant liabilities is below: Schedule of Reconciliation of Warrant Liabilities
|  | Amount |
Balance as of December 31, 2024 |  | $ | 16,400,000 |
Warrant liabilities at issuance |  |  | — |
Change in fair value of warrant liabilities |  |  | (7,780,000 | )
Balance as of March 31, 2025 |  | $ | 8,620,000 |

X
- Definition Fair Value of Warrants Measured [Tabel Text Block] + References No definition available. + Details
Name: | UAVS_FairValueOfWarrantsMeasuredTabelTextBlock
Namespace Prefix: | UAVS_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Reconciliation of Warrant Liabilities [Table Text Block] + References No definition available. + Details
Name: | UAVS_ScheduleOfReconciliationOfWarrantLiabilitiesTableTextBlock
Namespace Prefix: | UAVS_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). Where the quoted price in an active market for the identical liability is not available, the Level 1 input is the quoted price of an identical liability when traded as an asset. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration